Navigator Holdings (FRA:1NV) Cyclically Adjusted Revenue per Share: €7.06 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:1NV Navigator Holdings Ltd FRA:1NV
85 GF Score
Price €18.05
GF Value €17.64
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Navigator Holdings Cyclically Adjusted Revenue per Share?

Navigator Holdings FRA:1NV +1.92% 85 Cyclically Adjusted Revenue per Share is €7.06 as of Jun. 2026. GuruFocus rates FRA:1NV with a GF Score™ of 85/100 and a GF Value™ of €17.64 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Navigator Holdings's adjusted revenue per share for the three months ended in Jun. 2026 was €2.337. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €7.06 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Navigator Holdings's average Cyclically Adjusted Revenue Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 4.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 6.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Navigator Holdings was 8.50% per year. The lowest was 4.70% per year. And the median was 6.90% per year.

As of today (2026-08-10), Navigator Holdings's current stock price is €18.05. Navigator Holdings's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was €7.06. Navigator Holdings's Cyclically Adjusted PS Ratio of today is 2.56.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Navigator Holdings was 3.10. The lowest was 0.80. And the median was 1.99.


Navigator Holdings  (FRA:1NV) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Navigator Holdings's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=18.05/7.06
=2.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Navigator Holdings was 3.10. The lowest was 0.80. And the median was 1.99.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Navigator Holdings Cyclically Adjusted Revenue per Share Related Terms


Navigator Holdings Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Navigator Holdings's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Navigator Holdings Cyclically Adjusted Revenue per Share Chart

Navigator Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.05 6.00 6.24 6.79 6.39

Navigator Holdings Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.50 6.47 6.39 6.61 7.06

FRA:1NV vs PBT, NAT, EE: Cyclically Adjusted Revenue per Share Comparison

For the Oil & Gas Midstream subindustry, Navigator Holdings's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Navigator Holdings Cyclically Adjusted PS Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Navigator Holdings's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Navigator Holdings's Cyclically Adjusted PS Ratio falls into.


FRA:1NV
85GF Score
Navigator Holdings Ltd FRA:1NV
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Navigator Holdings Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Navigator Holdings's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=2.337/142.3000*142.3000
=2.337

Current CPI (Jun. 2026) = 142.3000.

Navigator Holdings Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 1.113 101.500 1.560
201612 1.282 102.200 1.785
201703 1.295 102.700 1.794
201706 1.184 103.500 1.628
201709 1.061 104.300 1.448
201712 1.159 105.000 1.571
201803 1.129 105.100 1.529
201806 1.125 105.900 1.512
201809 1.237 106.600 1.651
201812 1.236 107.100 1.642
201903 1.210 107.000 1.609
201906 1.166 107.900 1.538
201909 1.230 108.400 1.615
201912 1.226 108.500 1.608
202003 1.317 108.600 1.726
202006 1.302 108.800 1.703
202009 1.228 109.200 1.600
202012 1.286 109.400 1.673
202103 1.281 109.700 1.662
202106 1.263 111.400 1.613
202109 1.253 112.400 1.586
202112 1.514 114.700 1.878
202203 1.403 116.500 1.714
202206 1.511 120.500 1.784
202209 1.391 122.300 1.618
202212 1.501 125.300 1.705
202303 1.664 126.800 1.867
202306 1.681 129.400 1.849
202309 1.744 130.100 1.908
202312 1.761 130.500 1.920
202403 1.673 131.600 1.809
202406 1.870 133.000 2.001
202409 1.819 133.500 1.939
202412 1.958 135.100 2.062
202503 1.998 136.100 2.089
202506 1.617 138.400 1.663
202509 1.963 138.900 2.011
202512 1.974 139.900 2.008
202603 1.853 140.800 1.873
202606 2.337 142.300 2.337

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €7.06 mean?
Navigator Holdings (FRA:1NV) has a Cyclically Adjusted Revenue per Share of €7.06 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Navigator Holdings and its competitors.
Is Navigator Holdings' Cyclically Adjusted Revenue per Share too high?
Navigator Holdings' current Cyclically Adjusted Revenue per Share is €7.06. Overall, Navigator Holdings has a GF Score™ of 85/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Navigator Holdings' Cyclically Adjusted Revenue per Share compare to PBT and NAT?
Navigator Holdings' Cyclically Adjusted Revenue per Share of €7.06 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Oil & Gas company?
A good Cyclically Adjusted Revenue per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Navigator Holdings and its competitors. Navigator Holdings's current Cyclically Adjusted Revenue per Share is €7.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Navigator Holdings stock overvalued right now?
Based on GuruFocus' analysis, Navigator Holdings (FRA:1NV) is currently considered Fairly Valued. The stock's GF Value™ is €17.64, compared to a current price of €18.05 — trading 2.3% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €7.06. Navigator Holdings' overall GF Score™ is 85/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Navigator Holdings (FRA:1NV), the current Cyclically Adjusted Revenue per Share is €7.06 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Navigator Holdings (FRA:1NV) Overvalued in 2026?

Based on GuruFocus' analysis, Navigator Holdings stock appears to be overvalued. The current stock price of €18.05 is trading 2.3% above its estimated GF Value™ of €17.64. GuruFocus considers Navigator Holdings to be Fairly Valued.

Key valuation signals for FRA:1NV:

  • Cyclically Adjusted Revenue per Share: €7.06
  • GF Value™: €17.64 vs. price of €18.05 (2.3% above fair value)
  • GF Score™: 85/100 with 3 warning signs

No single metric tells the full story. See the FRA:1NV stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Navigator Holdings Business Description

Industry EnergyOil & Gas
Other Exchanges NVGS:USA1NV:Germany
Address c/o NGT Services (UK) Ltd, 10 Bressenden Place, London, GBR, SW1E 5DH
Navigator Holdings Ltd owns and operates liquefied gas carriers, which include a fleet of handysize liquefied gas carriers. The company also owns a share in an ethylene export marine terminal at Morgan's Point, Texas on the Houston Ship Channel (the Ethylene Export Terminal) through a joint venture (the Export Terminal Joint Venture). The company plays a vital role in the globalised liquefied gas supply chain, providing gas transportation solutions for energy companies, industrial users, and commodity traders.
85GF Score

Get the complete analysis for FRA:1NV

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€18.05
Price
€17.64
GF Value