Tile Shop Holdings (FRA:2TS0) Cyclically Adjusted Revenue per Share: €6.85 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:2TS0 Tile Shop Holdings Inc FRA:2TS0
54 GF Score
Price €2.93
GF Value €5.91
! 5 Warning Signs
View Full Analysis

What is Tile Shop Holdings Cyclically Adjusted Revenue per Share?

Tile Shop Holdings FRA:2TS0 54 Cyclically Adjusted Revenue per Share is €6.85 as of Dec. 2025. GuruFocus rates FRA:2TS0 with a GF Score™ of 54/100 and a GF Value™ of €5.91. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Tile Shop Holdings's adjusted revenue per share for the three months ended in Dec. 2025 was €1.480. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €6.85 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Tile Shop Holdings's average Cyclically Adjusted Revenue Growth Rate was 2.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 4.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 6.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Tile Shop Holdings was 8.10% per year. The lowest was 4.70% per year. And the median was 6.60% per year.

As of today (2026-08-10), Tile Shop Holdings's current stock price is €2.925. Tile Shop Holdings's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was €6.85. Tile Shop Holdings's Cyclically Adjusted PS Ratio of today is 0.43.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Tile Shop Holdings was 1.31. The lowest was 0.33. And the median was 0.76.


Tile Shop Holdings  (FRA:2TS0) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Tile Shop Holdings's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2.925/6.85
=0.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Tile Shop Holdings was 1.31. The lowest was 0.33. And the median was 0.76.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Tile Shop Holdings Cyclically Adjusted Revenue per Share Related Terms


Tile Shop Holdings Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Tile Shop Holdings's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tile Shop Holdings Cyclically Adjusted Revenue per Share Chart

Tile Shop Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.85 6.84 7.12 7.84 6.85

Tile Shop Holdings Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.84 7.72 7.93 7.27 6.85

FRA:2TS0 vs LIVE, HVT, HD: Cyclically Adjusted Revenue per Share Comparison

For the Home Improvement Retail subindustry, Tile Shop Holdings's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tile Shop Holdings Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Tile Shop Holdings's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Tile Shop Holdings's Cyclically Adjusted PS Ratio falls into.


FRA:2TS0
54GF Score
Tile Shop Holdings Inc FRA:2TS0
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tile Shop Holdings Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tile Shop Holdings's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1.48/324.0540*324.0540
=1.480

Current CPI (Dec. 2025) = 324.0540.

Tile Shop Holdings Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 1.472 238.132 2.003
201606 1.444 241.018 1.941
201609 1.348 241.428 1.809
201612 1.395 241.432 1.872
201703 1.652 243.801 2.196
201706 1.525 244.955 2.017
201709 1.361 246.819 1.787
201712 1.280 246.524 1.683
201803 1.424 249.554 1.849
201806 1.529 251.989 1.966
201809 1.463 252.439 1.878
201812 1.414 251.233 1.824
201903 1.478 254.202 1.884
201906 1.543 256.143 1.952
201909 1.568 256.759 1.979
201912 1.421 256.974 1.792
202003 1.712 258.115 2.149
202006 1.205 257.797 1.515
202009 1.365 260.280 1.699
202012 1.305 260.474 1.624
202103 1.515 264.877 1.853
202106 1.555 271.696 1.855
202109 1.526 274.310 1.803
202112 1.561 278.802 1.814
202203 1.819 287.504 2.050
202206 1.986 296.311 2.172
202209 1.935 296.808 2.113
202212 1.888 296.797 2.061
202303 2.190 301.836 2.351
202306 2.091 305.109 2.221
202309 1.973 307.789 2.077
202312 1.768 306.746 1.868
202403 1.930 312.332 2.002
202406 1.940 314.175 2.001
202409 1.735 315.301 1.783
202412 1.722 315.605 1.768
202503 1.853 319.799 1.878
202506 1.743 322.561 1.751
202509 1.610 324.800 1.606
202512 1.480 324.054 1.480

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €6.85 mean?
Tile Shop Holdings (FRA:2TS0) has a Cyclically Adjusted Revenue per Share of €6.85 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Tile Shop Holdings and its competitors.
Is Tile Shop Holdings' Cyclically Adjusted Revenue per Share too high?
Tile Shop Holdings' current Cyclically Adjusted Revenue per Share is €6.85. Overall, Tile Shop Holdings has a GF Score™ of 54/100, reflecting its overall financial health beyond just this single metric.
How does Tile Shop Holdings' Cyclically Adjusted Revenue per Share compare to LIVE and HVT?
Tile Shop Holdings' Cyclically Adjusted Revenue per Share of €6.85 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Tile Shop Holdings and its competitors. Tile Shop Holdings's current Cyclically Adjusted Revenue per Share is €6.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tile Shop Holdings stock overvalued right now?
Tile Shop Holdings (FRA:2TS0) has a current Cyclically Adjusted Revenue per Share of €6.85. The stock's GF Value™ is €5.91, compared to a current price of €2.93 — trading 50.5% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is €6.85. Tile Shop Holdings' overall GF Score™ is 54/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Tile Shop Holdings (FRA:2TS0), the current Cyclically Adjusted Revenue per Share is €6.85 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tile Shop Holdings (FRA:2TS0) Overvalued in 2026?

Based on GuruFocus' analysis, Tile Shop Holdings stock appears to be undervalued. The current stock price of €2.93 is trading 50.5% below its estimated GF Value™ of €5.91.

Key valuation signals for FRA:2TS0:

  • Cyclically Adjusted Revenue per Share: €6.85
  • GF Value™: €5.91 vs. price of €2.93 (50.5% below fair value)
  • GF Score™: 54/100 with 5 warning signs

No single metric tells the full story. See the FRA:2TS0 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tile Shop Holdings Business Description

Other Exchanges TTSH:USA
Address 14000 Carlson Parkway, Plymouth, MN, USA, 55441
Tile Shop Holdings Inc is a specialty retailer of natural stone and man-made tiles, setting and maintenance materials, and related accessories in the United States. It manufactures its setting and maintenance materials, such as thinset, grout, and sealers. The company's primary market is retail sales to consumers, contractors, designers and home builders. Natural stone products include marble, travertine, granite, quartz, sandstone, slate, and onyx tiles. Man-made products include ceramic, porcelain, glass, cement, wood look, metal and luxury vinyl tile. The company earns majority of their revenue in the United States.
54GF Score

Get the complete analysis for FRA:2TS0

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€2.93
Price
€5.91
GF Value