Kagome Co (FRA:5EW) Cyclically Adjusted Revenue per Share: €14.26 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:5EW Kagome Co Ltd FRA:5EW
82 GF Score
Price €14.40
GF Value €15.95
! 4 Warning Signs
View Full Analysis

What is Kagome Co Cyclically Adjusted Revenue per Share?

Kagome Co FRA:5EW 82 Cyclically Adjusted Revenue per Share is €14.26 as of Mar. 2026. GuruFocus rates FRA:5EW with a GF Score™ of 82/100 and a GF Value™ of €15.95. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Kagome Co's adjusted revenue per share for the three months ended in Mar. 2026 was €4.059. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €14.26 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Kagome Co's average Cyclically Adjusted Revenue Growth Rate was 5.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 6.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 5.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Kagome Co was 6.40% per year. The lowest was 0.80% per year. And the median was 3.05% per year.

As of today (2026-07-22), Kagome Co's current stock price is €14.40. Kagome Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €14.26. Kagome Co's Cyclically Adjusted PS Ratio of today is 1.01.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Kagome Co was 2.14. The lowest was 0.94. And the median was 1.41.


Kagome Co  (FRA:5EW) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Kagome Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=14.40/14.26
=1.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Kagome Co was 2.14. The lowest was 0.94. And the median was 1.41.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Kagome Co Cyclically Adjusted Revenue per Share Related Terms


Kagome Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Kagome Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kagome Co Cyclically Adjusted Revenue per Share Chart

Kagome Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.06 15.38 14.63 15.10 14.16

Kagome Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.57 15.51 14.84 14.16 14.26

FRA:5EW vs KHC, GIS: Cyclically Adjusted Revenue per Share Comparison

For the Packaged Foods subindustry, Kagome Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kagome Co Cyclically Adjusted PS Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Kagome Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Kagome Co's Cyclically Adjusted PS Ratio falls into.


FRA:5EW
82GF Score
Kagome Co Ltd FRA:5EW
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kagome Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kagome Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4.059/112.7000*112.7000
=4.059

Current CPI (Mar. 2026) = 112.7000.

Kagome Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 4.589 98.100 5.272
201609 4.651 98.000 5.349
201612 4.283 98.400 4.905
201703 4.405 98.100 5.061
201706 5.158 98.500 5.902
201709 4.847 98.800 5.529
201712 4.505 99.400 5.108
201803 3.588 99.200 4.076
201806 4.271 99.200 4.852
201809 4.125 99.900 4.654
201812 4.093 99.700 4.627
201903 3.570 99.700 4.035
201906 4.489 99.800 5.069
201909 4.374 100.100 4.925
201912 4.292 100.500 4.813
202003 3.867 100.300 4.345
202006 4.473 99.900 5.046
202009 4.367 99.900 4.927
202012 4.085 99.300 4.636
202103 3.603 99.900 4.065
202106 4.228 99.500 4.789
202109 4.303 100.100 4.845
202112 4.169 100.100 4.694
202203 3.838 101.100 4.278
202206 4.194 101.800 4.643
202209 4.481 103.100 4.898
202212 4.461 104.100 4.830
202303 3.893 104.400 4.203
202306 4.340 105.200 4.649
202309 4.376 106.200 4.644
202312 4.421 106.800 4.665
202403 4.797 107.200 5.043
202406 5.518 108.200 5.747
202409 5.252 108.900 5.435
202412 5.557 110.700 5.657
202503 4.467 111.100 4.531
202506 4.633 111.700 4.674
202509 4.858 112.000 4.888
202512 4.652 113.000 4.640
202603 4.059 112.700 4.059

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €14.26 mean?
Kagome Co (FRA:5EW) has a Cyclically Adjusted Revenue per Share of €14.26 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Kagome Co and its competitors.
Is Kagome Co's Cyclically Adjusted Revenue per Share too high?
Kagome Co's current Cyclically Adjusted Revenue per Share is €14.26. Overall, Kagome Co has a GF Score™ of 82/100, reflecting its overall financial health beyond just this single metric.
How does Kagome Co's Cyclically Adjusted Revenue per Share compare to KHC and GIS?
Kagome Co's Cyclically Adjusted Revenue per Share of €14.26 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Revenue per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Kagome Co and its competitors. Kagome Co's current Cyclically Adjusted Revenue per Share is €14.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kagome Co stock overvalued right now?
Kagome Co (FRA:5EW) has a current Cyclically Adjusted Revenue per Share of €14.26. The stock's GF Value™ is €15.95, compared to a current price of €14.40 — trading 9.7% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is €14.26. Kagome Co's overall GF Score™ is 82/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Kagome Co (FRA:5EW), the current Cyclically Adjusted Revenue per Share is €14.26 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kagome Co (FRA:5EW) Overvalued in 2026?

Based on GuruFocus' analysis, Kagome Co stock appears to be undervalued. The current stock price of €14.40 is trading 9.7% below its estimated GF Value™ of €15.95.

Key valuation signals for FRA:5EW:

  • Cyclically Adjusted Revenue per Share: €14.26
  • GF Value™: €15.95 vs. price of €14.40 (9.7% below fair value)
  • GF Score™: 82/100 with 4 warning signs

No single metric tells the full story. See the FRA:5EW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kagome Co Business Description

Other Exchanges 2811:Japan
Address 3-14-15 Nishiki, Naka-ku, Aichi Prefecture, Nagoya, JPN, 460-0003
Kagome Co Ltd is a Japan-based company engaged in the manufacture and sale of beverages, seasonings, and processed food products. The company operates through three reportable segments: Domestic Processed Food Business, International Business, and Other. The Domestic Processed Food segment produces and sells beverages and seasonings in Japan, while the International Business segment handles agricultural production, processing, and overseas sales, including tomato-based products. It generates the majority of its revenue from the Domestic Processed Food Business segment.
82GF Score

Get the complete analysis for FRA:5EW

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€14.40
Price
€15.95
GF Value