Empire Co (FRA:C15) Cyclically Adjusted Revenue per Share: €77.82 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:C15 Empire Co Ltd FRA:C15
75 GF Score
Price €31.60
GF Value €29.06
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Empire Co Cyclically Adjusted Revenue per Share?

Empire Co FRA:C15 +3.95% 75 Cyclically Adjusted Revenue per Share is €77.82 as of Apr. 2026. GuruFocus rates FRA:C15 with a GF Score™ of 75/100 and a GF Value™ of €29.06 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Empire Co's adjusted revenue per share for the three months ended in Apr. 2026 was €21.394. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €77.82 for the trailing ten years ended in Apr. 2026.

During the past 12 months, Empire Co's average Cyclically Adjusted Revenue Growth Rate was 4.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 3.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 4.90% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 4.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Empire Co was 10.40% per year. The lowest was 1.90% per year. And the median was 4.15% per year.

As of today (2026-07-22), Empire Co's current stock price is €31.60. Empire Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Apr. 2026 was €77.82. Empire Co's Cyclically Adjusted PS Ratio of today is 0.41.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Empire Co was 0.47. The lowest was 0.17. And the median was 0.34.


Empire Co  (FRA:C15) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Empire Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=31.60/77.82
=0.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Empire Co was 0.47. The lowest was 0.17. And the median was 0.34.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Empire Co Cyclically Adjusted Revenue per Share Related Terms


Empire Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Empire Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Empire Co Cyclically Adjusted Revenue per Share Chart

Empire Co Annual Data
Trend Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25 Apr26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 79.11 74.42 78.89 74.09 77.82

Empire Co Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 74.09 77.24 75.17 76.88 77.82

FRA:C15 vs KR, SFM, ACI: Cyclically Adjusted Revenue per Share Comparison

For the Grocery Stores subindustry, Empire Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Empire Co Cyclically Adjusted PS Ratio vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Empire Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Empire Co's Cyclically Adjusted PS Ratio falls into.


FRA:C15
75GF Score
Empire Co Ltd FRA:C15
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Empire Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Empire Co's adjusted Revenue per Share data for the three months ended in Apr. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=21.394/132.7364*132.7364
=21.394

Current CPI (Apr. 2026) = 132.7364.

Empire Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201607 15.789 101.844 20.578
201610 14.930 102.002 19.429
201701 15.458 102.318 20.054
201704 14.730 103.029 18.977
201707 15.780 103.029 20.330
201710 14.967 103.424 19.209
201801 14.628 104.056 18.660
201804 13.793 105.320 17.384
201807 15.473 106.110 19.356
201810 15.273 105.952 19.134
201901 15.100 105.557 18.988
201904 15.148 107.453 18.712
201907 16.823 108.243 20.630
201910 16.193 107.927 19.915
202001 16.268 108.085 19.978
202004 17.025 107.216 21.077
202007 17.569 108.401 21.513
202010 16.609 108.638 20.293
202101 16.831 109.192 20.460
202104 17.086 110.851 20.459
202107 19.205 112.431 22.674
202110 19.055 113.695 22.246
202201 19.504 114.801 22.551
202204 21.710 118.357 24.348
202207 22.936 120.964 25.168
202210 21.745 121.517 23.753
202301 20.038 121.596 21.874
202304 19.601 123.571 21.055
202307 21.910 124.914 23.282
202310 21.425 125.310 22.695
202401 20.768 125.072 22.041
202404 20.648 126.890 21.599
202407 22.578 128.075 23.400
202410 21.701 127.838 22.533
202501 21.866 127.443 22.774
202504 20.672 129.102 21.254
202507 22.147 130.290 22.563
202510 21.213 130.603 21.559
202601 21.261 130.366 21.648
202604 21.394 132.736 21.394

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €77.82 mean?
Empire Co (FRA:C15) has a Cyclically Adjusted Revenue per Share of €77.82 as of Apr. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Empire Co and its competitors.
Is Empire Co's Cyclically Adjusted Revenue per Share too high?
Empire Co's current Cyclically Adjusted Revenue per Share is €77.82. Overall, Empire Co has a GF Score™ of 75/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Empire Co's Cyclically Adjusted Revenue per Share compare to KR and SFM?
Empire Co's Cyclically Adjusted Revenue per Share of €77.82 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Defensive company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Empire Co and its competitors. Empire Co's current Cyclically Adjusted Revenue per Share is €77.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Empire Co stock overvalued right now?
Based on GuruFocus' analysis, Empire Co (FRA:C15) is currently considered Fairly Valued. The stock's GF Value™ is €29.06, compared to a current price of €31.60 — trading 8.7% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €77.82. Empire Co's overall GF Score™ is 75/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Empire Co (FRA:C15), the current Cyclically Adjusted Revenue per Share is €77.82 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Empire Co (FRA:C15) Overvalued in 2026?

Based on GuruFocus' analysis, Empire Co stock appears to be overvalued. The current stock price of €31.60 is trading 8.7% above its estimated GF Value™ of €29.06. GuruFocus considers Empire Co to be Fairly Valued.

Key valuation signals for FRA:C15:

  • Cyclically Adjusted Revenue per Share: €77.82
  • GF Value™: €29.06 vs. price of €31.60 (8.7% above fair value)
  • GF Score™: 75/100 with 3 warning signs

No single metric tells the full story. See the FRA:C15 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Empire Co Business Description

Other Exchanges EMLAF:USAEMP.A:Canada
Address 115 King Street, Stellarton, NS, CAN, B0K 1S0
Empire Co Ltd is a Canadian company whose key businesses are food retailing and related real estate. The Company's business operations were conducted through its two reportable segments: Food retailing and Investments and other operations. The Food retailing segment is comprised of three operating segments: Sobeys National, Farm Boy and Longo's. Food retailing consists of corporate and franchisee-owned retail food stores, and includes convenience and fuel stores, retail pharmacy stores and in-store pharmacies, as well as an e-commerce grocery-business, providing customers offerings in fresh and non-fresh grocery, fuel, pharmacy, health and beauty care and general merchandise. The Investments and other operations consists of investments in Crombie REIT, real estate partnership.
75GF Score

Get the complete analysis for FRA:C15

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€31.60
Price
€29.06
GF Value