Hans-Werner Aufrecht AG (FRA:H9W) Cyclically Adjusted Revenue per Share: €12.19 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:H9W Hans-Werner Aufrecht AG FRA:H9W
59 GF Score
Price €2.92
GF Value €2.30
! 7 Warning Signs
View Full Analysis

What is Hans-Werner Aufrecht AG Cyclically Adjusted Revenue per Share?

Hans-Werner Aufrecht AG FRA:H9W 59 Cyclically Adjusted Revenue per Share is €12.19 as of Dec. 2025. GuruFocus rates FRA:H9W with a GF Score™ of 59/100 and a GF Value™ of €2.30. The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Hans-Werner Aufrecht AG's adjusted revenue per share data for the fiscal year that ended in Dec. 2025 was €5.985. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €12.19 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Hans-Werner Aufrecht AG's average Cyclically Adjusted Revenue Growth Rate was -4.90% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -0.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 2.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Hans-Werner Aufrecht AG was 5.70% per year. The lowest was -0.70% per year. And the median was 3.90% per year.

As of today (2026-08-04), Hans-Werner Aufrecht AG's current stock price is € 2.92. Hans-Werner Aufrecht AG's Cyclically Adjusted Revenue per Share for the fiscal year that ended in Dec. 2025 was €12.19. Hans-Werner Aufrecht AG's Cyclically Adjusted PS Ratio of today is 0.24.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Hans-Werner Aufrecht AG was 1.11. The lowest was 0.11. And the median was 0.54.


Hans-Werner Aufrecht AG  (FRA:H9W) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Hans-Werner Aufrecht AG's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2.92/12.19
=0.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Hans-Werner Aufrecht AG was 1.11. The lowest was 0.11. And the median was 0.54.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Hans-Werner Aufrecht AG Cyclically Adjusted Revenue per Share Related Terms


Hans-Werner Aufrecht AG Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Hans-Werner Aufrecht AG's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hans-Werner Aufrecht AG Cyclically Adjusted Revenue per Share Chart

Hans-Werner Aufrecht AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.83 12.71 13.42 11.46 12.19

Hans-Werner Aufrecht AG Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.42 0.00 11.46 0.00 12.19

FRA:H9W vs ORLY, AZO, GPC: Cyclically Adjusted Revenue per Share Comparison

For the Auto Parts subindustry, Hans-Werner Aufrecht AG's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hans-Werner Aufrecht AG Cyclically Adjusted PS Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Hans-Werner Aufrecht AG's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Hans-Werner Aufrecht AG's Cyclically Adjusted PS Ratio falls into.


FRA:H9W
59GF Score
Hans-Werner Aufrecht AG FRA:H9W
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hans-Werner Aufrecht AG Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hans-Werner Aufrecht AG's adjusted Revenue per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_RevenuePerShare=Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=5.985/129.3606*129.3606
=5.985

Current CPI (Dec. 2025) = 129.3606.

Hans-Werner Aufrecht AG Annual Data

Revenue per Share CPI Adj_RevenuePerShare
201612 14.462 101.217 18.483
201712 13.143 102.617 16.568
201812 13.757 104.217 17.076
201912 14.545 105.818 17.781
202012 7.915 105.518 9.703
202112 9.993 110.384 11.711
202212 10.502 119.345 11.383
202312 10.570 123.773 11.047
202412 5.607 127.041 5.709
202512 5.985 129.361 5.985

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €12.19 mean?
Hans-Werner Aufrecht AG (FRA:H9W) has a Cyclically Adjusted Revenue per Share of €12.19 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Hans-Werner Aufrecht AG and its competitors.
Is Hans-Werner Aufrecht AG's Cyclically Adjusted Revenue per Share too high?
Hans-Werner Aufrecht AG's current Cyclically Adjusted Revenue per Share is €12.19. Overall, Hans-Werner Aufrecht AG has a GF Score™ of 59/100, reflecting its overall financial health beyond just this single metric.
How does Hans-Werner Aufrecht AG's Cyclically Adjusted Revenue per Share compare to ORLY and AZO?
Hans-Werner Aufrecht AG's Cyclically Adjusted Revenue per Share of €12.19 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Vehicles & Parts company?
A good Cyclically Adjusted Revenue per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Hans-Werner Aufrecht AG and its competitors. Hans-Werner Aufrecht AG's current Cyclically Adjusted Revenue per Share is €12.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hans-Werner Aufrecht AG stock overvalued right now?
Hans-Werner Aufrecht AG (FRA:H9W) has a current Cyclically Adjusted Revenue per Share of €12.19. The stock's GF Value™ is €2.30, compared to a current price of €2.92 — trading 27% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €12.19. Hans-Werner Aufrecht AG's overall GF Score™ is 59/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Hans-Werner Aufrecht AG (FRA:H9W), the current Cyclically Adjusted Revenue per Share is €12.19 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hans-Werner Aufrecht AG (FRA:H9W) Overvalued in 2026?

Based on GuruFocus' analysis, Hans-Werner Aufrecht AG stock appears to be overvalued. The current stock price of €2.92 is trading 27% above its estimated GF Value™ of €2.30.

Key valuation signals for FRA:H9W:

  • Cyclically Adjusted Revenue per Share: €12.19
  • GF Value™: €2.30 vs. price of €2.92 (27% above fair value)
  • GF Score™: 59/100 with 7 warning signs

No single metric tells the full story. See the FRA:H9W stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hans-Werner Aufrecht AG Business Description

Other Exchanges H9W:Germany
Address HWA AG Benzstrasse 8 D, Affalterbach, DEU, 71563
Hans-Werner Aufrecht AG develops, constructs and produces high-performance technological products and motor racing and vehicles/vehicle components.
59GF Score

Get the complete analysis for FRA:H9W

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€2.92
Price
€2.30
GF Value