Harmonic (FRA:HMC) Cyclically Adjusted Revenue per Share: €4.47 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:HMC Harmonic Inc FRA:HMC
78 GF Score
Price €10.40
GF Value €8.95
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Harmonic Cyclically Adjusted Revenue per Share?

Harmonic FRA:HMC -6.31% 78 Cyclically Adjusted Revenue per Share is €4.47 as of Mar. 2026. GuruFocus rates FRA:HMC with a GF Score™ of 78/100 and a GF Value™ of €8.95 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Harmonic's adjusted revenue per share for the three months ended in Mar. 2026 was €0.952. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €4.47 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Harmonic's average Cyclically Adjusted Revenue Growth Rate was -1.90% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -1.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 1.60% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 2.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Harmonic was 4.20% per year. The lowest was -4.70% per year. And the median was 2.30% per year.

As of today (2026-07-20), Harmonic's current stock price is €10.40. Harmonic's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €4.47. Harmonic's Cyclically Adjusted PS Ratio of today is 2.33.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Harmonic was 3.24. The lowest was 0.63. And the median was 1.66.


Harmonic  (FRA:HMC) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Harmonic's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=10.40/4.47
=2.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Harmonic was 3.24. The lowest was 0.63. And the median was 1.66.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Harmonic Cyclically Adjusted Revenue per Share Related Terms


Harmonic Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Harmonic's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Harmonic Cyclically Adjusted Revenue per Share Chart

Harmonic Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.49 5.03 4.75 5.12 4.37

Harmonic Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.88 4.51 4.44 4.37 4.47

FRA:HMC vs ADTN, GILT, FEIM: Cyclically Adjusted Revenue per Share Comparison

For the Communication Equipment subindustry, Harmonic's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Harmonic Cyclically Adjusted PS Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Harmonic's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Harmonic's Cyclically Adjusted PS Ratio falls into.


FRA:HMC
78GF Score
Harmonic Inc FRA:HMC
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Harmonic Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Harmonic's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.952/330.2130*330.2130
=0.952

Current CPI (Mar. 2026) = 330.2130.

Harmonic Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 1.261 241.018 1.728
201609 1.157 241.428 1.582
201612 1.368 241.432 1.871
201703 0.972 243.801 1.317
201706 0.909 244.955 1.225
201709 0.948 246.819 1.268
201712 1.040 246.524 1.393
201803 0.871 249.554 1.153
201806 0.995 251.989 1.304
201809 0.999 252.439 1.307
201812 1.150 251.233 1.512
201903 0.804 254.202 1.044
201906 0.845 256.143 1.089
201909 1.077 256.759 1.385
201912 1.206 256.974 1.550
202003 0.743 258.115 0.951
202006 0.679 257.797 0.870
202009 0.826 260.280 1.048
202012 1.103 260.474 1.398
202103 0.938 264.877 1.169
202106 0.930 271.696 1.130
202109 1.009 274.310 1.215
202112 1.135 278.802 1.344
202203 1.287 287.504 1.478
202206 1.367 296.311 1.523
202209 1.390 296.808 1.546
202212 1.328 296.797 1.478
202303 1.250 301.836 1.368
202306 1.207 305.109 1.306
202309 1.064 307.789 1.142
202312 -0.415 306.746 -0.447
202403 1.000 312.332 1.057
202406 1.120 314.175 1.177
202409 1.503 315.301 1.574
202412 0.257 315.605 0.269
202503 0.671 319.799 0.693
202506 1.054 322.561 1.079
202509 1.070 324.800 1.088
202512 -0.401 324.054 -0.409
202603 0.952 330.213 0.952

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €4.47 mean?
Harmonic (FRA:HMC) has a Cyclically Adjusted Revenue per Share of €4.47 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Harmonic and its competitors.
Is Harmonic's Cyclically Adjusted Revenue per Share too high?
Harmonic's current Cyclically Adjusted Revenue per Share is €4.47. Overall, Harmonic has a GF Score™ of 78/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Harmonic's Cyclically Adjusted Revenue per Share compare to ADTN and GILT?
Harmonic's Cyclically Adjusted Revenue per Share of €4.47 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Hardware company?
A good Cyclically Adjusted Revenue per Share depends on the Hardware industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Harmonic and its competitors. Harmonic's current Cyclically Adjusted Revenue per Share is €4.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Harmonic stock overvalued right now?
Based on GuruFocus' analysis, Harmonic (FRA:HMC) is currently considered Modestly Overvalued. The stock's GF Value™ is €8.95, compared to a current price of €10.40 — trading 16.2% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €4.47. Harmonic's overall GF Score™ is 78/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Harmonic (FRA:HMC), the current Cyclically Adjusted Revenue per Share is €4.47 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Harmonic (FRA:HMC) Overvalued in 2026?

Based on GuruFocus' analysis, Harmonic stock appears to be overvalued. The current stock price of €10.40 is trading 16.2% above its estimated GF Value™ of €8.95. GuruFocus considers Harmonic to be Modestly Overvalued.

Key valuation signals for FRA:HMC:

  • Cyclically Adjusted Revenue per Share: €4.47
  • GF Value™: €8.95 vs. price of €10.40 (16.2% above fair value)
  • GF Score™: 78/100 with 5 warning signs

No single metric tells the full story. See the FRA:HMC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Harmonic Business Description

Other Exchanges HLIT:USA0J38:UKHMC:Germany
Address 2590 Orchard Parkway, San Jose, CA, USA, 95131
Harmonic Inc engaged in broadband access solutions that enable broadband operators to more efficiently and effectively deploy high-speed internet for data, voice, and video services for their customers and versatile and high-performance video delivery software, products, system solutions and services that enable its customers to efficiently create, prepare, store, playout and deliver a full range of high-quality broadcast and streaming video services to consumer devices, including televisions, personal computers, laptops, tablets, and smartphones. It has two segments, Broadband which provides broadband access solutions and related services, and Others; and Video business provides video processing and production and playout solutions and services, and Others.
78GF Score

Get the complete analysis for FRA:HMC

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€10.40
Price
€8.95
GF Value