Illumin Holdings (FRA:K3S0) Cyclically Adjusted Revenue per Share: €1.42 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:K3S0 Illumin Holdings Inc FRA:K3S0
62 GF Score
Price €0.43
GF Value €1.26
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Illumin Holdings Cyclically Adjusted Revenue per Share?

Illumin Holdings FRA:K3S0 -3.56% 62 Cyclically Adjusted Revenue per Share is €1.42 as of Jun. 2026. GuruFocus rates FRA:K3S0 with a GF Score™ of 62/100 and a GF Value™ of €1.26 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Illumin Holdings's adjusted revenue per share for the three months ended in Jun. 2026 was €0.600. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €1.42 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Illumin Holdings's average Cyclically Adjusted Revenue Growth Rate was 11.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 6.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Illumin Holdings was 6.30% per year. The lowest was 5.20% per year. And the median was 5.75% per year.

As of today (2026-08-19), Illumin Holdings's current stock price is €0.434. Illumin Holdings's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was €1.42. Illumin Holdings's Cyclically Adjusted PS Ratio of today is 0.31.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Illumin Holdings was 6.54. The lowest was 0.23. And the median was 0.91.


Illumin Holdings  (FRA:K3S0) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Illumin Holdings's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.434/1.42
=0.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Illumin Holdings was 6.54. The lowest was 0.23. And the median was 0.91.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Illumin Holdings Cyclically Adjusted Revenue per Share Related Terms


Illumin Holdings Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Illumin Holdings's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Illumin Holdings Cyclically Adjusted Revenue per Share Chart

Illumin Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.24 1.36 1.47 1.51 1.35

Illumin Holdings Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.33 1.38 1.35 1.41 1.42

FRA:K3S0 vs APP, OMC, TTD: Cyclically Adjusted Revenue per Share Comparison

For the Advertising Agencies subindustry, Illumin Holdings's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Illumin Holdings Cyclically Adjusted PS Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Illumin Holdings's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Illumin Holdings's Cyclically Adjusted PS Ratio falls into.


FRA:K3S0
62GF Score
Illumin Holdings Inc FRA:K3S0
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Illumin Holdings Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Illumin Holdings's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.6/133.5265*133.5265
=0.600

Current CPI (Jun. 2026) = 133.5265.

Illumin Holdings Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 0.238 101.765 0.312
201612 0.510 101.449 0.671
201703 0.258 102.634 0.336
201706 0.360 103.029 0.467
201709 0.308 103.345 0.398
201712 0.311 103.345 0.402
201803 0.142 105.004 0.181
201806 0.199 105.557 0.252
201809 0.322 105.636 0.407
201812 0.550 105.399 0.697
201903 0.447 106.979 0.558
201906 0.366 107.690 0.454
201909 0.386 107.611 0.479
201912 0.581 107.769 0.720
202003 0.320 107.927 0.396
202006 0.259 108.401 0.319
202009 0.332 108.164 0.410
202012 0.408 108.559 0.502
202103 0.328 110.298 0.397
202106 0.348 111.720 0.416
202109 0.297 112.905 0.351
202112 0.433 113.774 0.508
202203 0.281 117.646 0.319
202206 0.347 120.806 0.384
202209 0.372 120.648 0.412
202212 0.472 120.964 0.521
202303 0.318 122.702 0.346
202306 0.410 124.203 0.441
202309 0.363 125.230 0.387
202312 0.490 125.072 0.523
202403 0.332 126.258 0.351
202406 0.382 127.522 0.400
202409 0.474 127.285 0.497
202412 0.499 127.364 0.523
202503 0.365 129.181 0.377
202506 0.407 129.892 0.418
202509 0.455 130.287 0.466
202512 0.517 130.366 0.530
202603 0.429 132.262 0.433
202606 0.600 133.527 0.600

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €1.42 mean?
Illumin Holdings (FRA:K3S0) has a Cyclically Adjusted Revenue per Share of €1.42 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Illumin Holdings and its competitors.
Is Illumin Holdings' Cyclically Adjusted Revenue per Share too high?
Illumin Holdings' current Cyclically Adjusted Revenue per Share is €1.42. Overall, Illumin Holdings has a GF Score™ of 62/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Illumin Holdings' Cyclically Adjusted Revenue per Share compare to APP and OMC?
Illumin Holdings' Cyclically Adjusted Revenue per Share of €1.42 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Media - Diversified company?
A good Cyclically Adjusted Revenue per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Illumin Holdings and its competitors. Illumin Holdings's current Cyclically Adjusted Revenue per Share is €1.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Illumin Holdings stock overvalued right now?
Based on GuruFocus' analysis, Illumin Holdings (FRA:K3S0) is currently considered Possible Value Trap. The stock's GF Value™ is €1.26, compared to a current price of €0.43 — trading 65.6% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is €1.42. Illumin Holdings' overall GF Score™ is 62/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Illumin Holdings (FRA:K3S0), the current Cyclically Adjusted Revenue per Share is €1.42 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Illumin Holdings (FRA:K3S0) Overvalued in 2026?

Based on GuruFocus' analysis, Illumin Holdings stock appears to be undervalued. The current stock price of €0.43 is trading 65.6% below its estimated GF Value™ of €1.26. GuruFocus considers Illumin Holdings to be Possible Value Trap.

Key valuation signals for FRA:K3S0:

  • Cyclically Adjusted Revenue per Share: €1.42
  • GF Value™: €1.26 vs. price of €0.43 (65.6% below fair value)
  • GF Score™: 62/100 with 4 warning signs

No single metric tells the full story. See the FRA:K3S0 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Illumin Holdings Business Description

Address 70 University Avenue, Suite 1200, Toronto, ON, CAN, M5J 2M4
Illumin Holdings Inc is a provider of targeted digital media solutions, enabling advertisers to connect intelligently with their audiences across online display, video, connected TV, social, and mobile campaigns. The group's geographic regions are the United States, Canada, Europe, LATAM, and Others. It generates the majority of its revenue from the United States. Its product technologies are Platform, Canvas, Data Intelligence, and Channels.
62GF Score

Get the complete analysis for FRA:K3S0

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.43
Price
€1.26
GF Value