Loomis AB (FRA:K900) Cyclically Adjusted Revenue per Share: €33.68 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:K900 Loomis AB FRA:K900
86 GF Score
Price €48.96
GF Value €34.08
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Loomis AB Cyclically Adjusted Revenue per Share?

Loomis AB FRA:K900 +2.77% 86 Cyclically Adjusted Revenue per Share is €33.68 as of Jun. 2026. GuruFocus rates FRA:K900 with a GF Score™ of 86/100 and a GF Value™ of €34.08 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Loomis AB's adjusted revenue per share for the three months ended in Jun. 2026 was €10.727. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €33.68 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Loomis AB's average Cyclically Adjusted Revenue Growth Rate was 5.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 7.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 10.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Loomis AB was 13.20% per year. The lowest was 5.80% per year. And the median was 9.30% per year.

As of today (2026-07-30), Loomis AB's current stock price is €48.96. Loomis AB's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was €33.68. Loomis AB's Cyclically Adjusted PS Ratio of today is 1.45.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Loomis AB was 1.99. The lowest was 0.81. And the median was 1.12.


Loomis AB  (FRA:K900) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Loomis AB's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=48.96/33.68
=1.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Loomis AB was 1.99. The lowest was 0.81. And the median was 1.12.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Loomis AB Cyclically Adjusted Revenue per Share Related Terms


Loomis AB Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Loomis AB's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Loomis AB Cyclically Adjusted Revenue per Share Chart

Loomis AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 22.99 25.86 28.82 29.64 32.84

Loomis AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 31.56 31.86 32.84 33.27 33.68

FRA:K900 vs ALLE, MSA, ADT: Cyclically Adjusted Revenue per Share Comparison

For the Security & Protection Services subindustry, Loomis AB's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Loomis AB Cyclically Adjusted PS Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, Loomis AB's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Loomis AB's Cyclically Adjusted PS Ratio falls into.


FRA:K900
86GF Score
Loomis AB FRA:K900
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Loomis AB Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Loomis AB's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=10.727/134.1100*134.1100
=10.727

Current CPI (Jun. 2026) = 134.1100.

Loomis AB Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 5.833 101.138 7.735
201612 6.050 102.022 7.953
201703 5.966 102.022 7.842
201706 5.925 102.752 7.733
201709 5.912 103.279 7.677
201712 5.833 103.793 7.537
201803 5.869 103.962 7.571
201806 6.218 104.875 7.951
201809 6.266 105.679 7.952
201812 6.413 105.912 8.120
201903 6.337 105.886 8.026
201906 6.507 106.742 8.175
201909 6.828 107.214 8.541
201912 6.776 107.766 8.432
202003 6.513 106.563 8.197
202006 5.373 107.498 6.703
202009 6.004 107.635 7.481
202012 5.921 108.296 7.332
202103 5.969 108.360 7.387
202106 6.282 108.928 7.734
202109 6.715 110.338 8.162
202112 6.983 112.486 8.325
202203 7.228 114.825 8.442
202206 7.963 118.384 9.021
202209 8.570 122.296 9.398
202212 8.491 126.365 9.011
202303 8.494 127.042 8.967
202306 8.513 129.407 8.822
202309 8.783 130.224 9.045
202312 9.297 131.912 9.452
202403 8.964 132.205 9.093
202406 9.640 132.716 9.741
202409 9.649 132.304 9.781
202412 9.986 132.987 10.070
202503 10.200 132.825 10.299
202506 9.819 133.699 9.849
202509 10.218 133.480 10.266
202512 10.482 133.390 10.539
202603 10.349 133.560 10.392
202606 10.727 134.110 10.727

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €33.68 mean?
Loomis AB (FRA:K900) has a Cyclically Adjusted Revenue per Share of €33.68 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Loomis AB and its competitors.
Is Loomis AB's Cyclically Adjusted Revenue per Share too high?
Loomis AB's current Cyclically Adjusted Revenue per Share is €33.68. Overall, Loomis AB has a GF Score™ of 86/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Loomis AB's Cyclically Adjusted Revenue per Share compare to ALLE and MSA?
Loomis AB's Cyclically Adjusted Revenue per Share of €33.68 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Business Services company?
A good Cyclically Adjusted Revenue per Share depends on the Business Services industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Loomis AB and its competitors. Loomis AB's current Cyclically Adjusted Revenue per Share is €33.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Loomis AB stock overvalued right now?
Based on GuruFocus' analysis, Loomis AB (FRA:K900) is currently considered Significantly Overvalued. The stock's GF Value™ is €34.08, compared to a current price of €48.96 — trading 43.7% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €33.68. Loomis AB's overall GF Score™ is 86/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Loomis AB (FRA:K900), the current Cyclically Adjusted Revenue per Share is €33.68 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Loomis AB (FRA:K900) Overvalued in 2026?

Based on GuruFocus' analysis, Loomis AB stock appears to be overvalued. The current stock price of €48.96 is trading 43.7% above its estimated GF Value™ of €34.08. GuruFocus considers Loomis AB to be Significantly Overvalued.

Key valuation signals for FRA:K900:

  • Cyclically Adjusted Revenue per Share: €33.68
  • GF Value™: €34.08 vs. price of €48.96 (43.7% above fair value)
  • GF Score™: 86/100 with 7 warning signs

No single metric tells the full story. See the FRA:K900 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Loomis AB Business Description

Address Drottninggatan 82, 4th floor, P.O Box 702, Stockholm, SWE, 111 36
Loomis AB is a Swedish company mainly focused on cash handling services, which include cash in transit (CIT) and cash management services (CMS). CIT entails the transportation of cash to and from stores, banks, and ATMs. CMS involves the transfer of cash from customers to Loomis's cash centers, where the company counts and packages bills and coins with a commitment to quality assurance. Additionally, CMS requires cash flow analysis, forecasting, and reporting, along with other tailored solutions. Besides CIT and CMS, Loomis also offers cross-border transportation services and general cargo services. Its operational segments include Europe, Latin America, and the USA, along with SME/Pay. The majority of the company's revenue is derived from the USA.
86GF Score

Get the complete analysis for FRA:K900

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€48.96
Price
€34.08
GF Value