Mitsui E&S Co (FRA:MU1) Cyclically Adjusted Revenue per Share: €38.40 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:MU1 Mitsui E&S Co Ltd FRA:MU1
60 GF Score
Price €25.84
GF Value €10.00
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Mitsui E&S Co Cyclically Adjusted Revenue per Share?

Mitsui E&S Co FRA:MU1 +2.60% 60 Cyclically Adjusted Revenue per Share is €38.40 as of Mar. 2026. GuruFocus rates FRA:MU1 with a GF Score™ of 60/100 and a GF Value™ of €10.00 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Mitsui E&S Co's adjusted revenue per share for the three months ended in Mar. 2026 was €5.402. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €38.40 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Mitsui E&S Co's average Cyclically Adjusted Revenue Growth Rate was -8.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -6.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -4.20% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was -1.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Mitsui E&S Co was 0.70% per year. The lowest was -6.50% per year. And the median was -0.05% per year.

As of today (2026-07-26), Mitsui E&S Co's current stock price is €25.835. Mitsui E&S Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €38.40. Mitsui E&S Co's Cyclically Adjusted PS Ratio of today is 0.67.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Mitsui E&S Co was 1.11. The lowest was 0.04. And the median was 0.13.


Mitsui E&S Co  (FRA:MU1) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Mitsui E&S Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=25.835/38.40
=0.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Mitsui E&S Co was 1.11. The lowest was 0.04. And the median was 0.13.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Mitsui E&S Co Cyclically Adjusted Revenue per Share Related Terms


Mitsui E&S Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Mitsui E&S Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mitsui E&S Co Cyclically Adjusted Revenue per Share Chart

Mitsui E&S Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 63.63 57.88 50.09 47.92 38.40

Mitsui E&S Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 47.92 43.94 42.08 39.24 38.40

FRA:MU1 vs SPCX, GE, RTX: Cyclically Adjusted Revenue per Share Comparison

For the Aerospace & Defense subindustry, Mitsui E&S Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mitsui E&S Co Cyclically Adjusted PS Ratio vs Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Mitsui E&S Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Mitsui E&S Co's Cyclically Adjusted PS Ratio falls into.


FRA:MU1
60GF Score
Mitsui E&S Co Ltd FRA:MU1
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mitsui E&S Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mitsui E&S Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=5.402/112.7000*112.7000
=5.402

Current CPI (Mar. 2026) = 112.7000.

Mitsui E&S Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 17.029 98.100 19.563
201609 17.248 98.000 19.835
201612 17.447 98.400 19.982
201703 24.177 98.100 27.775
201706 16.105 98.500 18.427
201709 16.803 98.800 19.167
201712 16.515 99.400 18.725
201803 17.341 99.200 19.701
201806 14.716 99.200 16.719
201809 15.016 99.900 16.940
201812 16.253 99.700 18.372
201903 17.447 99.700 19.722
201906 16.206 99.800 18.301
201909 20.547 100.100 23.133
201912 19.475 100.500 21.839
202003 24.828 100.300 27.897
202006 16.416 99.900 18.519
202009 16.255 99.900 18.338
202012 15.723 99.300 17.845
202103 15.287 99.900 17.246
202106 17.318 99.500 19.615
202109 16.253 100.100 18.299
202112 14.630 100.100 16.472
202203 6.698 101.100 7.467
202206 4.363 101.800 4.830
202209 4.340 103.100 4.744
202212 3.875 104.100 4.195
202303 7.115 104.400 7.681
202306 3.958 105.200 4.240
202309 4.736 106.200 5.026
202312 5.143 106.800 5.427
202403 5.269 107.200 5.539
202406 4.061 108.200 4.230
202409 4.654 108.900 4.816
202412 4.509 110.700 4.590
202503 5.896 111.100 5.981
202506 4.826 111.700 4.869
202509 4.819 112.000 4.849
202512 4.756 113.000 4.743
202603 5.402 112.700 5.402

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €38.40 mean?
Mitsui E&S Co (FRA:MU1) has a Cyclically Adjusted Revenue per Share of €38.40 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Mitsui E&S Co and its competitors.
Is Mitsui E&S Co's Cyclically Adjusted Revenue per Share too high?
Mitsui E&S Co's current Cyclically Adjusted Revenue per Share is €38.40. Overall, Mitsui E&S Co has a GF Score™ of 60/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Mitsui E&S Co's Cyclically Adjusted Revenue per Share compare to SPCX and GE?
Mitsui E&S Co's Cyclically Adjusted Revenue per Share of €38.40 can be compared against companies in the Aerospace & Defense industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Aerospace & Defense company?
A good Cyclically Adjusted Revenue per Share depends on the Aerospace & Defense industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Mitsui E&S Co and its competitors. Mitsui E&S Co's current Cyclically Adjusted Revenue per Share is €38.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mitsui E&S Co stock overvalued right now?
Based on GuruFocus' analysis, Mitsui E&S Co (FRA:MU1) is currently considered Significantly Overvalued. The stock's GF Value™ is €10.00, compared to a current price of €25.84 — trading 158.4% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €38.40. Mitsui E&S Co's overall GF Score™ is 60/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Mitsui E&S Co (FRA:MU1), the current Cyclically Adjusted Revenue per Share is €38.40 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mitsui E&S Co (FRA:MU1) Overvalued in 2026?

Based on GuruFocus' analysis, Mitsui E&S Co stock appears to be overvalued. The current stock price of €25.84 is trading 158.4% above its estimated GF Value™ of €10.00. GuruFocus considers Mitsui E&S Co to be Significantly Overvalued.

Key valuation signals for FRA:MU1:

  • Cyclically Adjusted Revenue per Share: €38.40
  • GF Value™: €10.00 vs. price of €25.84 (158.4% above fair value)
  • GF Score™: 60/100 with 4 warning signs

No single metric tells the full story. See the FRA:MU1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mitsui E&S Co Business Description

Address 6-4 Tsukiji 5-chome, Chuo-ku, Tokyo, JPN, 104-8439
Mitsui E&S Co Ltd constructs commercial and naval ships, engines and generators, plants, and other engineering projects. It manufactures carriers, tankers, vessels, and underwater vehicles for a variety of end markets. Engineering and design teams work to enhance technological capabilities and deliver advanced ships. Mitsui has three business segments: ship and ocean projects (approximately half of total revenue), machinery and systems, and engineering. It plans and builds chemical, power generation, water, and waste plants to help customers develop cost-effective products. After-sales services repair industrial machinery and deliver spare parts to customers. Japan and Brazil generate more sales than any other country.
60GF Score

Get the complete analysis for FRA:MU1

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€25.84
Price
€10.00
GF Value