Smurfit WestRock (FRA:N4U) Cyclically Adjusted Revenue per Share: € (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:N4U Smurfit WestRock PLC FRA:N4U
81 GF Score
Price €36.40
GF Value €40.96
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Smurfit WestRock Cyclically Adjusted Revenue per Share?

Smurfit WestRock FRA:N4U +4.30% 81 Cyclically Adjusted Revenue per Share is € as of Jun. 2026. GuruFocus rates FRA:N4U with a GF Score™ of 81/100 and a GF Value™ of €40.96 (Modestly Undervalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Smurfit WestRock's adjusted revenue per share for the three months ended in Jun. 2026 was €13.131. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is for the trailing ten years ended in Jun. 2026.

During the past 12 months, Smurfit WestRock's average Cyclically Adjusted Revenue Growth Rate was 4.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-09-22), Smurfit WestRock's current stock price is €36.40. Smurfit WestRock's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was . Smurfit WestRock's Cyclically Adjusted PS Ratio of today is .

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Smurfit WestRock was 1.14. The lowest was 0.62. And the median was 0.85.


Smurfit WestRock  (FRA:N4U) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Smurfit WestRock was 1.14. The lowest was 0.62. And the median was 0.85.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Smurfit WestRock Cyclically Adjusted Revenue per Share Related Terms


Smurfit WestRock Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Smurfit WestRock's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Smurfit WestRock Cyclically Adjusted Revenue per Share Chart

Smurfit WestRock Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Smurfit WestRock Quarterly Data
Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

FRA:N4U vs AMCR, PKG, IP: Cyclically Adjusted Revenue per Share Comparison

For the Packaging & Containers subindustry, Smurfit WestRock's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Smurfit WestRock Cyclically Adjusted PS Ratio vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Smurfit WestRock's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Smurfit WestRock's Cyclically Adjusted PS Ratio falls into.


FRA:N4U
81GF Score
Smurfit WestRock PLC FRA:N4U
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Smurfit WestRock Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Smurfit WestRock's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=13.131/128.6700*128.6700
=13.131

Current CPI (Jun. 2026) = 128.6700.

Smurfit WestRock Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201009 7.667 95.988 10.277
201012 7.843 96.187 10.492
201103 7.978 97.683 10.509
201106 8.225 98.081 10.790
201109 8.339 98.480 10.895
201112 8.049 98.480 10.517
201203 8.031 99.875 10.346
201206 8.214 99.676 10.603
201209 8.026 100.075 10.319
201212 7.716 99.676 9.960
201303 8.213 100.374 10.528
201306 8.618 100.374 11.047
201309 8.724 100.274 11.194
201312 8.564 99.875 11.033
201403 8.437 100.573 10.794
201406 8.740 100.773 11.160
201409 8.802 100.474 11.272
201412 7.065 99.576 9.129
201503 8.385 99.975 10.792
201506 8.676 100.573 11.100
201509 8.583 100.274 11.014
201512 8.815 99.676 11.379
201603 8.479 99.676 10.945
201606 8.666 101.072 11.032
201609 8.681 100.274 11.139
201612 8.719 99.676 11.255
201703 8.983 100.374 11.515
201706 8.874 100.673 11.342
201709 8.963 100.474 11.478
201712 9.319 100.075 11.982
202403 10.369 120.990 11.027
202406 10.592 122.318 11.142
202409 13.746 121.594 14.546
202412 13.554 122.439 14.244
202503 13.830 123.405 14.420
202506 13.420 124.492 13.870
202509 13.019 124.810 13.422
202512 12.085 125.770 12.364
202603 12.532 127.830 12.614
202606 13.131 128.670 13.131

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of € mean?
Smurfit WestRock (FRA:N4U) has a Cyclically Adjusted Revenue per Share of € as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Smurfit WestRock and its competitors.
Is Smurfit WestRock's Cyclically Adjusted Revenue per Share too high?
Smurfit WestRock's current Cyclically Adjusted Revenue per Share is €. Overall, Smurfit WestRock has a GF Score™ of 81/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Smurfit WestRock's Cyclically Adjusted Revenue per Share compare to AMCR and PKG?
Smurfit WestRock's Cyclically Adjusted Revenue per Share of € can be compared against companies in the Packaging & Containers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Packaging & Containers company?
A good Cyclically Adjusted Revenue per Share depends on the Packaging & Containers industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Smurfit WestRock and its competitors. Smurfit WestRock's current Cyclically Adjusted Revenue per Share is €. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Smurfit WestRock stock overvalued right now?
Based on GuruFocus' analysis, Smurfit WestRock (FRA:N4U) is currently considered Modestly Undervalued. The stock's GF Value™ is €40.96, compared to a current price of €36.40 — trading 11.1% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is €. Smurfit WestRock's overall GF Score™ is 81/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Smurfit WestRock (FRA:N4U), the current Cyclically Adjusted Revenue per Share is € as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Smurfit WestRock (FRA:N4U) Overvalued in 2026?

Based on GuruFocus' analysis, Smurfit WestRock stock appears to be undervalued. The current stock price of €36.40 is trading 11.1% below its estimated GF Value™ of €40.96. GuruFocus considers Smurfit WestRock to be Modestly Undervalued.

Key valuation signals for FRA:N4U:

  • Cyclically Adjusted Revenue per Share:
  • GF Value™: €40.96 vs. price of €36.40 (11.1% below fair value)
  • GF Score™: 81/100 with 7 warning signs

No single metric tells the full story. See the FRA:N4U stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Smurfit WestRock Business Description

Address Beech Hill, Clonskeagh, Dublin 4, Dublin, IRL, D04 N2R2
Smurfit WestRock PLC manufactures corrugated packaging and consumer packaging, such as folding cartons and paperboard. operates a vertically integrated system supplying wood and recovered fiber to produce various grades of board, which are then converted into packaging products. Its main packaging categories include corrugated containers and consumer packaging, with additional products such as solidboard, kraft paper, graphic board, paper sacks, and bag-in-box packaging. The company's geographical segments include North America (including the U.S., Canada and Mexico), Europe, the Middle East and Africa and Asia-Pacific, and Latin America. The majority of the company's revenue is derived from product sales in the North American region.
81GF Score

Get the complete analysis for FRA:N4U

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€36.40
Price
€40.96
GF Value