BANDAI NAMCO Holdings (FRA:N9B) Cyclically Adjusted Revenue per Share: €8.49 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:N9B BANDAI NAMCO Holdings Inc FRA:N9B
82 GF Score
Price €21.85
GF Value €23.57
Valuation Fairly Valued
View Full Analysis

What is BANDAI NAMCO Holdings Cyclically Adjusted Revenue per Share?

BANDAI NAMCO Holdings FRA:N9B -2.02% 82 Cyclically Adjusted Revenue per Share is €8.49 as of Mar. 2026. GuruFocus rates FRA:N9B with a GF Score™ of 82/100 and a GF Value™ of €23.57 (Fairly Valued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

BANDAI NAMCO Holdings's adjusted revenue per share for the three months ended in Mar. 2026 was €2.917. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €8.49 for the trailing ten years ended in Mar. 2026.

During the past 12 months, BANDAI NAMCO Holdings's average Cyclically Adjusted Revenue Growth Rate was 9.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 9.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 11.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of BANDAI NAMCO Holdings was 12.20% per year. The lowest was 6.40% per year. And the median was 9.85% per year.

As of today (2026-07-23), BANDAI NAMCO Holdings's current stock price is €21.85. BANDAI NAMCO Holdings's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €8.49. BANDAI NAMCO Holdings's Cyclically Adjusted PS Ratio of today is 2.57.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of BANDAI NAMCO Holdings was 3.80. The lowest was 1.48. And the median was 2.52.


BANDAI NAMCO Holdings  (FRA:N9B) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

BANDAI NAMCO Holdings's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=21.85/8.49
=2.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of BANDAI NAMCO Holdings was 3.80. The lowest was 1.48. And the median was 2.52.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


BANDAI NAMCO Holdings Cyclically Adjusted Revenue per Share Related Terms


BANDAI NAMCO Holdings Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for BANDAI NAMCO Holdings's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

BANDAI NAMCO Holdings Cyclically Adjusted Revenue per Share Chart

BANDAI NAMCO Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.55 8.28 7.79 8.80 8.49

BANDAI NAMCO Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.80 8.71 8.47 8.23 8.49

FRA:N9B vs AS, HAS, LTH: Cyclically Adjusted Revenue per Share Comparison

For the Leisure subindustry, BANDAI NAMCO Holdings's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


BANDAI NAMCO Holdings Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, BANDAI NAMCO Holdings's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where BANDAI NAMCO Holdings's Cyclically Adjusted PS Ratio falls into.


FRA:N9B
82GF Score
BANDAI NAMCO Holdings Inc FRA:N9B
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

BANDAI NAMCO Holdings Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, BANDAI NAMCO Holdings's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2.917/112.7000*112.7000
=2.917

Current CPI (Mar. 2026) = 112.7000.

BANDAI NAMCO Holdings Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 1.856 98.100 2.132
201609 1.989 98.000 2.287
201612 2.040 98.400 2.336
201703 2.022 98.100 2.323
201706 1.754 98.500 2.007
201709 1.893 98.800 2.159
201712 1.978 99.400 2.243
201803 2.264 99.200 2.572
201806 1.780 99.200 2.022
201809 2.131 99.900 2.404
201812 2.306 99.700 2.607
201903 2.458 99.700 2.779
201906 1.978 99.800 2.234
201909 2.434 100.100 2.740
201912 2.293 100.500 2.571
202003 2.441 100.300 2.743
202006 1.817 99.900 2.050
202009 2.344 99.900 2.644
202012 2.479 99.300 2.814
202103 2.315 99.900 2.612
202106 2.037 99.500 2.307
202109 2.524 100.100 2.842
202112 2.768 100.100 3.116
202203 3.028 101.100 3.375
202206 6.942 101.800 7.685
202209 2.792 103.100 3.052
202212 2.815 104.100 3.048
202303 2.614 104.400 2.822
202306 2.224 105.200 2.383
202309 2.661 106.200 2.824
202312 2.605 106.800 2.749
202403 2.595 107.200 2.728
202406 2.525 108.200 2.630
202409 3.187 108.900 3.298
202412 3.267 110.700 3.326
202503 2.715 111.100 2.754
202506 2.785 111.700 2.810
202509 3.057 112.000 3.076
202512 3.033 113.000 3.025
202603 2.917 112.700 2.917

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €8.49 mean?
BANDAI NAMCO Holdings (FRA:N9B) has a Cyclically Adjusted Revenue per Share of €8.49 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on BANDAI NAMCO Holdings and its competitors.
Is BANDAI NAMCO Holdings' Cyclically Adjusted Revenue per Share too high?
BANDAI NAMCO Holdings' current Cyclically Adjusted Revenue per Share is €8.49. Overall, BANDAI NAMCO Holdings has a GF Score™ of 82/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does BANDAI NAMCO Holdings' Cyclically Adjusted Revenue per Share compare to AS and HAS?
BANDAI NAMCO Holdings' Cyclically Adjusted Revenue per Share of €8.49 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on BANDAI NAMCO Holdings and its competitors. BANDAI NAMCO Holdings's current Cyclically Adjusted Revenue per Share is €8.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is BANDAI NAMCO Holdings stock overvalued right now?
Based on GuruFocus' analysis, BANDAI NAMCO Holdings (FRA:N9B) is currently considered Fairly Valued. The stock's GF Value™ is €23.57, compared to a current price of €21.85 — trading 7.3% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is €8.49. BANDAI NAMCO Holdings' overall GF Score™ is 82/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For BANDAI NAMCO Holdings (FRA:N9B), the current Cyclically Adjusted Revenue per Share is €8.49 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is BANDAI NAMCO Holdings (FRA:N9B) Overvalued in 2026?

Based on GuruFocus' analysis, BANDAI NAMCO Holdings stock appears to be undervalued. The current stock price of €21.85 is trading 7.3% below its estimated GF Value™ of €23.57. GuruFocus considers BANDAI NAMCO Holdings to be Fairly Valued.

Key valuation signals for FRA:N9B:

  • Cyclically Adjusted Revenue per Share: €8.49
  • GF Value™: €23.57 vs. price of €21.85 (7.3% below fair value)
  • GF Score™: 82/100

No single metric tells the full story. See the FRA:N9B stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


BANDAI NAMCO Holdings Business Description

Address 5-37-8 Shiba, Bandai Namco Future Research Institute, Minato-ku, Tokyo, JPN, 108-0014
Bandai Namco was established in 2005 through the merger of Bandai (established 1950), a toy manufacturer, and Namco (established 1955), a video game developer and arcade operator. Since then, Bandai Namco has emerged as one of the top entertainment companies in Japan, producing and selling games, toys, animation, and music content for a portfolio of over 400 internationally popular intellectual properties. The company's most notable franchises—Gundam, Dragon Ball, and One Piece are among the highest-grossing franchises in the world.
82GF Score

Get the complete analysis for FRA:N9B

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€21.85
Price
€23.57
GF Value