Secure Waste Infrastructure (FRA:SEP0) Cyclically Adjusted Revenue per Share: €10.15 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:SEP0 Secure Waste Infrastructure Corp FRA:SEP0
49 GF Score
Price €14.60
GF Value €1.70
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Secure Waste Infrastructure Cyclically Adjusted Revenue per Share?

Secure Waste Infrastructure FRA:SEP0 +2.10% 49 Cyclically Adjusted Revenue per Share is €10.15 as of Mar. 2026. GuruFocus rates FRA:SEP0 with a GF Score™ of 49/100 and a GF Value™ of €1.70 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Secure Waste Infrastructure's adjusted revenue per share for the three months ended in Mar. 2026 was €1.096. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €10.15 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Secure Waste Infrastructure's average Cyclically Adjusted Revenue Growth Rate was -6.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -2.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 3.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Secure Waste Infrastructure was 12.80% per year. The lowest was -2.80% per year. And the median was 11.30% per year.

As of today (2026-07-27), Secure Waste Infrastructure's current stock price is €14.60. Secure Waste Infrastructure's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €10.15. Secure Waste Infrastructure's Cyclically Adjusted PS Ratio of today is 1.44.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Secure Waste Infrastructure was 1.45. The lowest was 0.07. And the median was 0.44.


Secure Waste Infrastructure  (FRA:SEP0) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Secure Waste Infrastructure's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=14.60/10.15
=1.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Secure Waste Infrastructure was 1.45. The lowest was 0.07. And the median was 0.44.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Secure Waste Infrastructure Cyclically Adjusted Revenue per Share Related Terms


Secure Waste Infrastructure Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Secure Waste Infrastructure's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Secure Waste Infrastructure Cyclically Adjusted Revenue per Share Chart

Secure Waste Infrastructure Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.31 11.79 12.87 11.32 10.04

Secure Waste Infrastructure Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.14 11.29 11.65 10.04 10.15

FRA:SEP0 vs WM, RSG, WCN: Cyclically Adjusted Revenue per Share Comparison

For the Waste Management subindustry, Secure Waste Infrastructure's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Secure Waste Infrastructure Cyclically Adjusted PS Ratio vs Waste Management Industry

For the Waste Management industry and Industrials sector, Secure Waste Infrastructure's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Secure Waste Infrastructure's Cyclically Adjusted PS Ratio falls into.


FRA:SEP0
49GF Score
Secure Waste Infrastructure Corp FRA:SEP0
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Secure Waste Infrastructure Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Secure Waste Infrastructure's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.096/132.2623*132.2623
=1.096

Current CPI (Mar. 2026) = 132.2623.

Secure Waste Infrastructure Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 1.170 102.002 1.517
201609 1.711 101.765 2.224
201612 2.351 101.449 3.065
201703 1.896 102.634 2.443
201706 2.403 103.029 3.085
201709 2.571 103.345 3.290
201712 2.753 103.345 3.523
201803 2.664 105.004 3.356
201806 2.854 105.557 3.576
201809 3.305 105.636 4.138
201812 2.719 105.399 3.412
201903 3.194 106.979 3.949
201906 3.276 107.690 4.023
201909 3.154 107.611 3.877
201912 3.056 107.769 3.751
202003 2.477 107.927 3.036
202006 1.204 108.401 1.469
202009 1.829 108.164 2.236
202012 1.921 108.559 2.340
202103 2.769 110.298 3.320
202106 2.169 111.720 2.568
202109 2.743 112.905 3.213
202112 2.999 113.774 3.486
202203 4.022 117.646 4.522
202206 4.904 120.806 5.369
202209 5.194 120.648 5.694
202212 4.478 120.964 4.896
202303 4.199 122.702 4.526
202306 4.149 124.203 4.418
202309 5.201 125.230 5.493
202312 5.456 125.072 5.770
202403 6.821 126.258 7.145
202406 6.682 127.522 6.930
202409 7.153 127.285 7.433
202412 -18.670 127.364 -19.388
202503 1.035 129.181 1.060
202506 6.909 129.892 7.035
202509 6.865 130.287 6.969
202512 -17.275 130.366 -17.526
202603 1.096 132.262 1.096

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €10.15 mean?
Secure Waste Infrastructure (FRA:SEP0) has a Cyclically Adjusted Revenue per Share of €10.15 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Secure Waste Infrastructure and its competitors.
Is Secure Waste Infrastructure's Cyclically Adjusted Revenue per Share too high?
Secure Waste Infrastructure's current Cyclically Adjusted Revenue per Share is €10.15. Overall, Secure Waste Infrastructure has a GF Score™ of 49/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Secure Waste Infrastructure's Cyclically Adjusted Revenue per Share compare to WM and RSG?
Secure Waste Infrastructure's Cyclically Adjusted Revenue per Share of €10.15 can be compared against companies in the Waste Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Waste Management company?
A good Cyclically Adjusted Revenue per Share depends on the Waste Management industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Secure Waste Infrastructure and its competitors. Secure Waste Infrastructure's current Cyclically Adjusted Revenue per Share is €10.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Secure Waste Infrastructure stock overvalued right now?
Based on GuruFocus' analysis, Secure Waste Infrastructure (FRA:SEP0) is currently considered Significantly Overvalued. The stock's GF Value™ is €1.70, compared to a current price of €14.60 — trading 758.8% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €10.15. Secure Waste Infrastructure's overall GF Score™ is 49/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Secure Waste Infrastructure (FRA:SEP0), the current Cyclically Adjusted Revenue per Share is €10.15 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Secure Waste Infrastructure (FRA:SEP0) Overvalued in 2026?

Based on GuruFocus' analysis, Secure Waste Infrastructure stock appears to be overvalued. The current stock price of €14.60 is trading 758.8% above its estimated GF Value™ of €1.70. GuruFocus considers Secure Waste Infrastructure to be Significantly Overvalued.

Key valuation signals for FRA:SEP0:

  • Cyclically Adjusted Revenue per Share: €10.15
  • GF Value™: €1.70 vs. price of €14.60 (758.8% above fair value)
  • GF Score™: 49/100 with 7 warning signs

No single metric tells the full story. See the FRA:SEP0 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Secure Waste Infrastructure Business Description

Address 2300, 225 - 6th Avenue SW, Brookfield Place, Calgary, AB, CAN, T2P 1N2
Secure Waste Infrastructure Corp operates in waste management and energy infrastructure business. The company operates in two segments: Waste Management, and Energy Infrastructure. The activities of the company include buying and selling crude oil and natural gas liquid products, capturing location, and other related activities. It generates the majority of its revenue from the Waste Management segment which includes a network of waste processing facilities, produced water pipelines, industrial landfills, and others. Energy Infrastructure includes a network of crude oil gathering pipelines, terminals, and storage facilities.
49GF Score

Get the complete analysis for FRA:SEP0

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€14.60
Price
€1.70
GF Value