Tallink Grupp AS (FRA:T5N) Cyclically Adjusted Revenue per Share: €1.39 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:T5N Tallink Grupp AS FRA:T5N
59 GF Score
Price €0.60
GF Value €0.61
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Tallink Grupp AS Cyclically Adjusted Revenue per Share?

Tallink Grupp AS FRA:T5N 59 Cyclically Adjusted Revenue per Share is €1.39 as of Jun. 2026. GuruFocus rates FRA:T5N with a GF Score™ of 59/100 and a GF Value™ of €0.61 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Tallink Grupp AS's adjusted revenue per share for the three months ended in Jun. 2026 was €0.276. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €1.39 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Tallink Grupp AS's average Cyclically Adjusted Revenue Growth Rate was -3.60% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -2.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -1.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Tallink Grupp AS was 2.00% per year. The lowest was -2.60% per year. And the median was -0.90% per year.

As of today (2026-07-31), Tallink Grupp AS's current stock price is €0.60. Tallink Grupp AS's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was €1.39. Tallink Grupp AS's Cyclically Adjusted PS Ratio of today is 0.43.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Tallink Grupp AS was 0.85. The lowest was 0.31. And the median was 0.47.


Tallink Grupp AS  (FRA:T5N) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Tallink Grupp AS's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.60/1.39
=0.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Tallink Grupp AS was 0.85. The lowest was 0.31. And the median was 0.47.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Tallink Grupp AS Cyclically Adjusted Revenue per Share Related Terms


Tallink Grupp AS Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Tallink Grupp AS's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tallink Grupp AS Cyclically Adjusted Revenue per Share Chart

Tallink Grupp AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.43 1.44 1.42 1.35 1.33

Tallink Grupp AS Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.35 1.34 1.33 1.39 1.39

FRA:T5N vs KEX: Cyclically Adjusted Revenue per Share Comparison

For the Marine Shipping subindustry, Tallink Grupp AS's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tallink Grupp AS Cyclically Adjusted PS Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Tallink Grupp AS's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Tallink Grupp AS's Cyclically Adjusted PS Ratio falls into.


FRA:T5N
59GF Score
Tallink Grupp AS FRA:T5N
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tallink Grupp AS Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tallink Grupp AS's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.276/333.9520*333.9520
=0.276

Current CPI (Jun. 2026) = 333.9520.

Tallink Grupp AS Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 0.408 241.428 0.564
201612 0.338 241.432 0.468
201703 0.286 243.801 0.392
201706 0.388 244.955 0.529
201709 0.422 246.819 0.571
201712 0.348 246.524 0.471
201803 0.275 249.554 0.368
201806 0.381 251.989 0.505
201809 0.423 252.439 0.560
201812 0.338 251.233 0.449
201903 0.267 254.202 0.351
201906 0.382 256.143 0.498
201909 0.430 256.759 0.559
201912 0.338 256.974 0.439
202003 0.000 258.115 0.000
202006 0.097 257.797 0.126
202009 0.215 260.280 0.276
202012 0.118 260.474 0.151
202103 0.080 264.877 0.101
202106 0.128 271.696 0.157
202109 0.246 274.310 0.299
202112 0.249 278.802 0.298
202203 0.143 287.504 0.166
202206 0.277 296.311 0.312
202209 0.344 296.808 0.387
202212 0.274 296.797 0.308
202303 0.230 301.836 0.254
202306 0.309 305.109 0.338
202309 0.323 307.789 0.350
202312 0.260 306.746 0.283
202403 0.215 312.332 0.230
202406 0.281 314.175 0.299
202409 0.311 315.301 0.329
202412 0.246 315.605 0.260
202503 0.184 319.799 0.192
202506 0.277 322.561 0.287
202509 0.311 324.800 0.320
202512 0.251 324.054 0.259
202603 0.200 330.213 0.202
202606 0.276 333.952 0.276

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €1.39 mean?
Tallink Grupp AS (FRA:T5N) has a Cyclically Adjusted Revenue per Share of €1.39 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Tallink Grupp AS and its competitors.
Is Tallink Grupp AS's Cyclically Adjusted Revenue per Share too high?
Tallink Grupp AS's current Cyclically Adjusted Revenue per Share is €1.39. Overall, Tallink Grupp AS has a GF Score™ of 59/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Tallink Grupp AS's Cyclically Adjusted Revenue per Share compare to KEX?
Tallink Grupp AS's Cyclically Adjusted Revenue per Share of €1.39 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Transportation company?
A good Cyclically Adjusted Revenue per Share depends on the Transportation industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Tallink Grupp AS and its competitors. Tallink Grupp AS's current Cyclically Adjusted Revenue per Share is €1.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tallink Grupp AS stock overvalued right now?
Based on GuruFocus' analysis, Tallink Grupp AS (FRA:T5N) is currently considered Fairly Valued. The stock's GF Value™ is €0.61, compared to a current price of €0.60 — trading 1.6% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is €1.39. Tallink Grupp AS's overall GF Score™ is 59/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Tallink Grupp AS (FRA:T5N), the current Cyclically Adjusted Revenue per Share is €1.39 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tallink Grupp AS (FRA:T5N) Overvalued in 2026?

Based on GuruFocus' analysis, Tallink Grupp AS stock appears to be undervalued. The current stock price of €0.60 is trading 1.6% below its estimated GF Value™ of €0.61. GuruFocus considers Tallink Grupp AS to be Fairly Valued.

Key valuation signals for FRA:T5N:

  • Cyclically Adjusted Revenue per Share: €1.39
  • GF Value™: €0.61 vs. price of €0.60 (1.6% below fair value)
  • GF Score™: 59/100 with 7 warning signs

No single metric tells the full story. See the FRA:T5N stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tallink Grupp AS Business Description

Address Sadama 5, Tallinn, EST, 10111
Tallink Grupp AS is engaged in providing marine passenger and cargo transportation services in the Baltic Sea. The Group operates a fleet of cruise ferries, ro-pax ferries, and ro-ro cargo vessels, and also operates hotels, shops, and restaurants in the Baltic region. The Group has four reportable segments: Estonia-Finland, Finland-Sweden, Estonia-Sweden, and Other. The route segments relate to passenger and cargo transport services, while the Other segment includes chartered vessels and hospitality and retail operations such as hotels, shops, and restaurants in Estonia, Latvia, and Lithuania.
59GF Score

Get the complete analysis for FRA:T5N

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.60
Price
€0.61
GF Value