Sugi Holdings Co (FRA:UGI) Cyclically Adjusted Revenue per Share: €20.23 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:UGI Sugi Holdings Co Ltd FRA:UGI
90 GF Score
Price €15.30
GF Value €18.18
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Sugi Holdings Co Cyclically Adjusted Revenue per Share?

Sugi Holdings Co FRA:UGI -3.77% 90 Cyclically Adjusted Revenue per Share is €20.23 as of Feb. 2026. GuruFocus rates FRA:UGI with a GF Score™ of 90/100 and a GF Value™ of €18.18 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Sugi Holdings Co's adjusted revenue per share for the three months ended in Feb. 2026 was €7.843. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €20.23 for the trailing ten years ended in Feb. 2026.

During the past 12 months, Sugi Holdings Co's average Cyclically Adjusted Revenue Growth Rate was 10.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 10.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 10.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Sugi Holdings Co was 10.90% per year. The lowest was 5.60% per year. And the median was 8.75% per year.

As of today (2026-07-22), Sugi Holdings Co's current stock price is €15.30. Sugi Holdings Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Feb. 2026 was €20.23. Sugi Holdings Co's Cyclically Adjusted PS Ratio of today is 0.76.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Sugi Holdings Co was 1.29. The lowest was 0.65. And the median was 0.86.


Sugi Holdings Co  (FRA:UGI) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Sugi Holdings Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=15.30/20.23
=0.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Sugi Holdings Co was 1.29. The lowest was 0.65. And the median was 0.86.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Sugi Holdings Co Cyclically Adjusted Revenue per Share Related Terms


Sugi Holdings Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Sugi Holdings Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sugi Holdings Co Cyclically Adjusted Revenue per Share Chart

Sugi Holdings Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 18.89 18.74 18.74 21.85 20.23

Sugi Holdings Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 21.66 20.88 20.47 20.23 0.00

Sugi Holdings Co Cyclically Adjusted Revenue per Share Competitor Comparison

For the Pharmaceutical Retailers subindustry, Sugi Holdings Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sugi Holdings Co Cyclically Adjusted PS Ratio vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Sugi Holdings Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Sugi Holdings Co's Cyclically Adjusted PS Ratio falls into.


FRA:UGI
90GF Score
Sugi Holdings Co Ltd FRA:UGI
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sugi Holdings Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sugi Holdings Co's adjusted Revenue per Share data for the three months ended in Feb. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=7.843/112.2000*112.2000
=7.843

Current CPI (Feb. 2026) = 112.2000.

Sugi Holdings Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201605 4.603 98.200 5.259
201608 5.110 97.900 5.856
201611 4.719 98.600 5.370
201702 4.734 98.100 5.414
201705 4.776 98.600 5.435
201708 4.750 98.500 5.411
201711 4.438 99.100 5.025
201802 4.578 99.500 5.162
201805 4.863 99.300 5.495
201808 5.172 99.800 5.815
201811 4.997 100.000 5.607
201902 5.383 99.700 6.058
201905 5.652 100.000 6.342
201908 6.153 100.000 6.904
201911 6.029 100.500 6.731
202002 6.462 100.300 7.229
202005 6.923 100.100 7.760
202008 6.563 100.100 7.356
202011 6.271 99.500 7.071
202102 6.626 99.800 7.449
202105 6.312 99.400 7.125
202108 6.667 99.700 7.503
202111 6.283 100.100 7.042
202202 6.551 100.700 7.299
202205 6.379 101.800 7.031
202208 6.770 102.700 7.396
202211 6.213 103.900 6.709
202302 6.660 104.000 7.185
202305 6.598 105.100 7.044
202308 6.605 105.900 6.998
202311 6.296 106.900 6.608
202402 6.620 106.900 6.948
202405 6.590 108.100 6.840
202408 7.294 109.100 7.501
202411 7.478 110.000 7.628
202502 8.519 110.800 8.627
202505 8.304 111.800 8.334
202508 8.198 112.100 8.205
202511 7.701 113.200 7.633
202602 7.843 112.200 7.843

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €20.23 mean?
Sugi Holdings Co (FRA:UGI) has a Cyclically Adjusted Revenue per Share of €20.23 as of Feb. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Sugi Holdings Co and its competitors.
Is Sugi Holdings Co's Cyclically Adjusted Revenue per Share too high?
Sugi Holdings Co's current Cyclically Adjusted Revenue per Share is €20.23. Overall, Sugi Holdings Co has a GF Score™ of 90/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Sugi Holdings Co's Cyclically Adjusted Revenue per Share compare to competitors?
Sugi Holdings Co's Cyclically Adjusted Revenue per Share of €20.23 can be compared against companies in the Healthcare Providers & Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Healthcare Providers & Services company?
A good Cyclically Adjusted Revenue per Share depends on the Healthcare Providers & Services industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Sugi Holdings Co and its competitors. Sugi Holdings Co's current Cyclically Adjusted Revenue per Share is €20.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sugi Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Sugi Holdings Co (FRA:UGI) is currently considered Modestly Undervalued. The stock's GF Value™ is €18.18, compared to a current price of €15.30 — trading 15.8% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is €20.23. Sugi Holdings Co's overall GF Score™ is 90/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Sugi Holdings Co (FRA:UGI), the current Cyclically Adjusted Revenue per Share is €20.23 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sugi Holdings Co (FRA:UGI) Overvalued in 2026?

Based on GuruFocus' analysis, Sugi Holdings Co stock appears to be undervalued. The current stock price of €15.30 is trading 15.8% below its estimated GF Value™ of €18.18. GuruFocus considers Sugi Holdings Co to be Modestly Undervalued.

Key valuation signals for FRA:UGI:

  • Cyclically Adjusted Revenue per Share: €20.23
  • GF Value™: €18.18 vs. price of €15.30 (15.8% below fair value)
  • GF Score™: 90/100 with 3 warning signs

No single metric tells the full story. See the FRA:UGI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sugi Holdings Co Business Description

Other Exchanges 7649:Japan
Address 62-1 Shine, Yokone-cho, Aichi Prefecture, Obu, JPN, 474-0011
Sugi Holdings Co Ltd is a Japan-based company engaged in drugstore operations and the pharmaceutical dispensing business. Through its subsidiaries, the company is involved in selling pharmaceuticals, health foods, cosmetics, daily essentials, and prescription drugs. It also operates community-based drugstores that support home healthcare in collaboration with local medical professionals. The company also supports regional healthcare facilities and provides at-home nursing services.
90GF Score

Get the complete analysis for FRA:UGI

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€15.30
Price
€18.18
GF Value