Mabuchi Motor Co (FRA:V94) Cyclically Adjusted Revenue per Share: €3.31 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:V94 Mabuchi Motor Co Ltd FRA:V94
90 GF Score
Price €8.15
GF Value €6.77
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is Mabuchi Motor Co Cyclically Adjusted Revenue per Share?

Mabuchi Motor Co FRA:V94 -1.21% 90 Cyclically Adjusted Revenue per Share is €3.31 as of Dec. 2025. GuruFocus rates FRA:V94 with a GF Score™ of 90/100 and a GF Value™ of €6.77 (Modestly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Mabuchi Motor Co's adjusted revenue per share for the three months ended in Dec. 2025 was €1.179. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €3.31 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Mabuchi Motor Co's average Cyclically Adjusted Revenue Growth Rate was 5.60% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 7.30% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 7.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Mabuchi Motor Co was 8.80% per year. The lowest was 3.80% per year. And the median was 6.45% per year.

As of today (2026-07-24), Mabuchi Motor Co's current stock price is €8.15. Mabuchi Motor Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was €3.31. Mabuchi Motor Co's Cyclically Adjusted PS Ratio of today is 2.46.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Mabuchi Motor Co was 4.08. The lowest was 1.59. And the median was 2.12.


Mabuchi Motor Co  (FRA:V94) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Mabuchi Motor Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=8.15/3.31
=2.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Mabuchi Motor Co was 4.08. The lowest was 1.59. And the median was 2.12.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Mabuchi Motor Co Cyclically Adjusted Revenue per Share Related Terms


Mabuchi Motor Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Mabuchi Motor Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mabuchi Motor Co Cyclically Adjusted Revenue per Share Chart

Mabuchi Motor Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.58 3.64 3.51 3.63 3.31

Mabuchi Motor Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.70 3.56 3.53 3.31 0.00

FRA:V94 vs ORLY, AZO: Cyclically Adjusted Revenue per Share Comparison

For the Auto Parts subindustry, Mabuchi Motor Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mabuchi Motor Co Cyclically Adjusted PS Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Mabuchi Motor Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Mabuchi Motor Co's Cyclically Adjusted PS Ratio falls into.


FRA:V94
90GF Score
Mabuchi Motor Co Ltd FRA:V94
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mabuchi Motor Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mabuchi Motor Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1.179/113.0000*113.0000
=1.179

Current CPI (Dec. 2025) = 113.0000.

Mabuchi Motor Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 1.006 97.900 1.161
201606 1.069 98.100 1.231
201609 1.103 98.000 1.272
201612 1.097 98.400 1.260
201703 1.124 98.100 1.295
201706 1.036 98.500 1.189
201709 1.036 98.800 1.185
201712 1.050 99.400 1.194
201803 1.033 99.200 1.177
201806 1.045 99.200 1.190
201809 1.035 99.900 1.171
201812 0.998 99.700 1.131
201903 0.981 99.700 1.112
201906 1.018 99.800 1.153
201909 1.083 100.100 1.223
201912 0.985 100.500 1.108
202003 0.917 100.300 1.033
202006 0.617 99.900 0.698
202009 0.982 99.900 1.111
202012 1.056 99.300 1.202
202103 1.039 99.900 1.175
202106 0.969 99.500 1.100
202109 0.939 100.100 1.060
202112 0.986 100.100 1.113
202203 1.034 101.100 1.156
202206 1.003 101.800 1.113
202209 1.163 103.100 1.275
202212 1.141 104.100 1.239
202303 1.049 104.400 1.135
202306 1.079 105.200 1.159
202309 1.164 106.200 1.239
202312 1.232 106.800 1.304
202403 1.081 107.200 1.139
202406 1.161 108.200 1.213
202409 1.257 108.900 1.304
202412 1.224 110.700 1.249
202503 1.160 111.100 1.180
202506 1.151 111.700 1.164
202509 1.207 112.000 1.218
202512 1.179 113.000 1.179

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €3.31 mean?
Mabuchi Motor Co (FRA:V94) has a Cyclically Adjusted Revenue per Share of €3.31 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Mabuchi Motor Co and its competitors.
Is Mabuchi Motor Co's Cyclically Adjusted Revenue per Share too high?
Mabuchi Motor Co's current Cyclically Adjusted Revenue per Share is €3.31. Overall, Mabuchi Motor Co has a GF Score™ of 90/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Mabuchi Motor Co's Cyclically Adjusted Revenue per Share compare to ORLY and AZO?
Mabuchi Motor Co's Cyclically Adjusted Revenue per Share of €3.31 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Vehicles & Parts company?
A good Cyclically Adjusted Revenue per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Mabuchi Motor Co and its competitors. Mabuchi Motor Co's current Cyclically Adjusted Revenue per Share is €3.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mabuchi Motor Co stock overvalued right now?
Based on GuruFocus' analysis, Mabuchi Motor Co (FRA:V94) is currently considered Modestly Overvalued. The stock's GF Value™ is €6.77, compared to a current price of €8.15 — trading 20.4% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €3.31. Mabuchi Motor Co's overall GF Score™ is 90/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Mabuchi Motor Co (FRA:V94), the current Cyclically Adjusted Revenue per Share is €3.31 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mabuchi Motor Co (FRA:V94) Overvalued in 2026?

Based on GuruFocus' analysis, Mabuchi Motor Co stock appears to be overvalued. The current stock price of €8.15 is trading 20.4% above its estimated GF Value™ of €6.77. GuruFocus considers Mabuchi Motor Co to be Modestly Overvalued.

Key valuation signals for FRA:V94:

  • Cyclically Adjusted Revenue per Share: €3.31
  • GF Value™: €6.77 vs. price of €8.15 (20.4% above fair value)
  • GF Score™: 90/100 with 2 warning signs

No single metric tells the full story. See the FRA:V94 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mabuchi Motor Co Business Description

Other Exchanges 6592:Japan
Address 430 Matsuhidai, Chiba Prefecture, Matsudo, JPN, 270-2280
Mabuchi Motor Co Ltd is a Japan-based company engaged in the manufacture and sale of small motors. The company operates under a single business model, with four reportable segments: Japan, Asia, America, and Europe, which are based on regional production and sales systems.
90GF Score

Get the complete analysis for FRA:V94

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€8.15
Price
€6.77
GF Value