Waters (FRA:WAZ) Cyclically Adjusted Revenue per Share: €42.10 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:WAZ Waters Corp FRA:WAZ
94 GF Score
Price €317.00
GF Value €380.71
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Waters Cyclically Adjusted Revenue per Share?

Waters FRA:WAZ -2.70% 94 Cyclically Adjusted Revenue per Share is €42.10 as of Mar. 2026. GuruFocus rates FRA:WAZ with a GF Score™ of 94/100 and a GF Value™ of €380.71 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Waters's adjusted revenue per share for the three months ended in Mar. 2026 was €13.343. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €42.10 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Waters's average Cyclically Adjusted Revenue Growth Rate was 8.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 7.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 10.10% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 9.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Waters was 14.50% per year. The lowest was 7.80% per year. And the median was 10.40% per year.

As of today (2026-07-21), Waters's current stock price is €317.00. Waters's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €42.10. Waters's Cyclically Adjusted PS Ratio of today is 7.53.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Waters was 13.58. The lowest was 6.04. And the median was 8.15.


Waters  (FRA:WAZ) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Waters's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=317.00/42.10
=7.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Waters was 13.58. The lowest was 6.04. And the median was 8.15.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Waters Cyclically Adjusted Revenue per Share Related Terms


Waters Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Waters's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Waters Cyclically Adjusted Revenue per Share Chart

Waters Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 28.98 35.15 37.30 41.94 39.96

Waters Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 40.39 39.20 37.89 39.96 42.10

FRA:WAZ vs NTRA, A, IQV: Cyclically Adjusted Revenue per Share Comparison

For the Diagnostics & Research subindustry, Waters's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Waters Cyclically Adjusted PS Ratio vs Medical Diagnostics & Research Industry

For the Medical Diagnostics & Research industry and Healthcare sector, Waters's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Waters's Cyclically Adjusted PS Ratio falls into.


FRA:WAZ
94GF Score
Waters Corp FRA:WAZ
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Waters Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Waters's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=13.343/330.2130*330.2130
=13.343

Current CPI (Mar. 2026) = 330.2130.

Waters Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 5.863 241.018 8.033
201609 5.768 241.428 7.889
201612 7.364 241.432 10.072
201703 5.765 243.801 7.808
201706 6.152 244.955 8.293
201709 5.893 246.819 7.884
201712 7.220 246.524 9.671
201803 5.399 249.554 7.144
201806 6.507 251.989 8.527
201809 6.422 252.439 8.401
201812 8.348 251.233 10.972
201903 6.280 254.202 8.158
201906 7.630 256.143 9.836
201909 7.851 256.759 10.097
201912 10.063 256.974 12.931
202003 6.719 258.115 8.596
202006 7.425 257.797 9.511
202009 8.091 260.280 10.265
202012 10.339 260.474 13.107
202103 8.162 264.877 10.175
202106 9.102 271.696 11.062
202109 9.054 274.310 10.899
202112 12.060 278.802 14.284
202203 10.287 287.504 11.815
202206 11.168 296.311 12.446
202209 11.911 296.808 13.252
202212 13.561 296.797 15.088
202303 10.781 301.836 11.795
202306 11.584 305.109 12.537
202309 11.254 307.789 12.074
202312 12.673 306.746 13.643
202403 9.858 312.332 10.422
202406 11.072 314.175 11.637
202409 11.210 315.301 11.740
202412 13.938 315.605 14.583
202503 10.255 319.799 10.589
202506 11.210 322.561 11.476
202509 11.430 324.800 11.620
202512 13.303 324.054 13.556
202603 13.343 330.213 13.343

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €42.10 mean?
Waters (FRA:WAZ) has a Cyclically Adjusted Revenue per Share of €42.10 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Waters and its competitors.
Is Waters' Cyclically Adjusted Revenue per Share too high?
Waters' current Cyclically Adjusted Revenue per Share is €42.10. Overall, Waters has a GF Score™ of 94/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Waters' Cyclically Adjusted Revenue per Share compare to NTRA and A?
Waters' Cyclically Adjusted Revenue per Share of €42.10 can be compared against companies in the Medical Diagnostics & Research industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Medical Diagnostics & Research company?
A good Cyclically Adjusted Revenue per Share depends on the Medical Diagnostics & Research industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Waters and its competitors. Waters's current Cyclically Adjusted Revenue per Share is €42.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Waters stock overvalued right now?
Based on GuruFocus' analysis, Waters (FRA:WAZ) is currently considered Modestly Undervalued. The stock's GF Value™ is €380.71, compared to a current price of €317.00 — trading 16.7% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is €42.10. Waters' overall GF Score™ is 94/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Waters (FRA:WAZ), the current Cyclically Adjusted Revenue per Share is €42.10 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Waters (FRA:WAZ) Overvalued in 2026?

Based on GuruFocus' analysis, Waters stock appears to be undervalued. The current stock price of €317.00 is trading 16.7% below its estimated GF Value™ of €380.71. GuruFocus considers Waters to be Modestly Undervalued.

Key valuation signals for FRA:WAZ:

  • Cyclically Adjusted Revenue per Share: €42.10
  • GF Value™: €380.71 vs. price of €317.00 (16.7% below fair value)
  • GF Score™: 94/100 with 6 warning signs

No single metric tells the full story. See the FRA:WAZ stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Waters Business Description

Address 34 Maple Street, Milford, MA, USA, 01757
Waters sells liquid chromatography, mass spectrometry, and thermal analysis tools. These analytical instruments provide essential information on various products, such as their molecular structures and physical properties, to help clients enhance the health and well-being of end users. In early 2026, Waters merged with BD's life science and diagnostics business, which increased its concentration in diagnostics (versus none now) and discovery-related life science tools.
94GF Score

Get the complete analysis for FRA:WAZ

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€317.00
Price
€380.71
GF Value