Travel+Leisure Co (FRA:WD5A) Cyclically Adjusted Revenue per Share: €45.06 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:WD5A Travel+Leisure Co FRA:WD5A
83 GF Score
Price €68.00
GF Value €51.61
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Travel+Leisure Co Cyclically Adjusted Revenue per Share?

Travel+Leisure Co FRA:WD5A +1.49% 83 Cyclically Adjusted Revenue per Share is €45.06 as of Jun. 2026. GuruFocus rates FRA:WD5A with a GF Score™ of 83/100 and a GF Value™ of €51.61 (Significantly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Travel+Leisure Co's adjusted revenue per share for the three months ended in Jun. 2026 was €14.553. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €45.06 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Travel+Leisure Co's average Cyclically Adjusted Revenue Growth Rate was 4.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 3.30% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 4.90% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 5.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Travel+Leisure Co was 6.60% per year. The lowest was 3.30% per year. And the median was 5.65% per year.

As of today (2026-08-06), Travel+Leisure Co's current stock price is €68.00. Travel+Leisure Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was €45.06. Travel+Leisure Co's Cyclically Adjusted PS Ratio of today is 1.51.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Travel+Leisure Co was 1.71. The lowest was 0.49. And the median was 1.18.


Travel+Leisure Co  (FRA:WD5A) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Travel+Leisure Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=68.00/45.06
=1.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Travel+Leisure Co was 1.71. The lowest was 0.49. And the median was 1.18.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Travel+Leisure Co Cyclically Adjusted Revenue per Share Related Terms


Travel+Leisure Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Travel+Leisure Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Travel+Leisure Co Cyclically Adjusted Revenue per Share Chart

Travel+Leisure Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 36.71 41.23 42.17 45.46 42.30

Travel+Leisure Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 41.77 41.72 42.30 42.76 45.06

FRA:WD5A vs MMYT, GBTG, LIND: Cyclically Adjusted Revenue per Share Comparison

For the Travel Services subindustry, Travel+Leisure Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Travel+Leisure Co Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Travel+Leisure Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Travel+Leisure Co's Cyclically Adjusted PS Ratio falls into.


FRA:WD5A
83GF Score
Travel+Leisure Co FRA:WD5A
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Travel+Leisure Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Travel+Leisure Co's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=14.553/333.9520*333.9520
=14.553

Current CPI (Jun. 2026) = 333.9520.

Travel+Leisure Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 12.788 241.428 17.689
201612 -5.157 241.432 -7.133
201703 10.179 243.801 13.943
201706 8.337 244.955 11.366
201709 8.276 246.819 11.198
201712 7.689 246.524 10.416
201803 7.297 249.554 9.765
201806 8.594 251.989 11.389
201809 9.147 252.439 12.101
201812 8.699 251.233 11.563
201903 8.579 254.202 11.270
201906 9.855 256.143 12.849
201909 10.906 256.759 14.185
201912 9.843 256.974 12.792
202003 5.811 258.115 7.518
202006 3.567 257.797 4.621
202009 6.054 260.280 7.768
202012 6.158 260.474 7.895
202103 6.070 264.877 7.653
202106 7.569 271.696 9.303
202109 8.160 274.310 9.934
202112 8.820 278.802 10.565
202203 8.443 287.504 9.807
202206 10.178 296.311 11.471
202209 11.320 296.808 12.737
202212 10.569 296.797 11.892
202303 10.485 301.836 11.601
202306 11.602 305.109 12.699
202309 12.553 307.789 13.620
202312 11.774 306.746 12.818
202403 11.704 312.332 12.514
202406 12.888 314.175 13.699
202409 12.745 315.301 13.499
202412 13.285 315.605 14.057
202503 12.668 319.799 13.229
202506 13.272 322.561 13.741
202509 13.457 324.800 13.836
202512 13.084 324.054 13.484
202603 12.908 330.213 13.054
202606 14.553 333.952 14.553

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €45.06 mean?
Travel+Leisure Co (FRA:WD5A) has a Cyclically Adjusted Revenue per Share of €45.06 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Travel+Leisure Co and its competitors.
Is Travel+Leisure Co's Cyclically Adjusted Revenue per Share too high?
Travel+Leisure Co's current Cyclically Adjusted Revenue per Share is €45.06. Overall, Travel+Leisure Co has a GF Score™ of 83/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Travel+Leisure Co's Cyclically Adjusted Revenue per Share compare to MMYT and GBTG?
Travel+Leisure Co's Cyclically Adjusted Revenue per Share of €45.06 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Travel+Leisure Co and its competitors. Travel+Leisure Co's current Cyclically Adjusted Revenue per Share is €45.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Travel+Leisure Co stock overvalued right now?
Based on GuruFocus' analysis, Travel+Leisure Co (FRA:WD5A) is currently considered Significantly Overvalued. The stock's GF Value™ is €51.61, compared to a current price of €68.00 — trading 31.8% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €45.06. Travel+Leisure Co's overall GF Score™ is 83/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Travel+Leisure Co (FRA:WD5A), the current Cyclically Adjusted Revenue per Share is €45.06 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Travel+Leisure Co (FRA:WD5A) Overvalued in 2026?

Based on GuruFocus' analysis, Travel+Leisure Co stock appears to be overvalued. The current stock price of €68.00 is trading 31.8% above its estimated GF Value™ of €51.61. GuruFocus considers Travel+Leisure Co to be Significantly Overvalued.

Key valuation signals for FRA:WD5A:

  • Cyclically Adjusted Revenue per Share: €45.06
  • GF Value™: €51.61 vs. price of €68.00 (31.8% above fair value)
  • GF Score™: 83/100 with 9 warning signs

No single metric tells the full story. See the FRA:WD5A stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Travel+Leisure Co Business Description

Other Exchanges TNL:USA
Address 501 West Church Street, Orlando, FL, USA, 32805
Travel+Leisure Co is a membership and leisure travel company. It provides hospitality services and travel products. The company operates in the segments of Vacation Ownership, which is the key revenue-driving segment, develops, markets and sells vacation ownership interests (VOIs) to individual consumers, provides consumer financing in connection with the sale of VOIs, and provides property management services at resorts, and Travel and Membership which operates a variety of travel businesses, including two vacation exchange brands, Vacation Ownership and Travel and Membership The majority of the revenue is earned from the United States.
83GF Score

Get the complete analysis for FRA:WD5A

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€68.00
Price
€51.61
GF Value