Cognor Holding (FRA:WO9) Cyclically Adjusted Revenue per Share: €4.32 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:WO9 Cognor Holding SA FRA:WO9
74 GF Score
Price €1.42
GF Value €1.22
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Cognor Holding Cyclically Adjusted Revenue per Share?

Cognor Holding FRA:WO9 +1.36% 74 Cyclically Adjusted Revenue per Share is €4.32 as of Mar. 2026. GuruFocus rates FRA:WO9 with a GF Score™ of 74/100 and a GF Value™ of €1.22 (Modestly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Cognor Holding's adjusted revenue per share for the three months ended in Mar. 2026 was €0.553. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €4.32 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Cognor Holding's average Cyclically Adjusted Revenue Growth Rate was -0.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -0.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 2.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Cognor Holding was 4.50% per year. The lowest was -0.90% per year. And the median was 2.05% per year.

As of today (2026-08-27), Cognor Holding's current stock price is €1.419. Cognor Holding's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €4.32. Cognor Holding's Cyclically Adjusted PS Ratio of today is 0.33.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Cognor Holding was 0.51. The lowest was 0.04. And the median was 0.28.


Cognor Holding  (FRA:WO9) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Cognor Holding's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1.419/4.32
=0.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Cognor Holding was 0.51. The lowest was 0.04. And the median was 0.28.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Cognor Holding Cyclically Adjusted Revenue per Share Related Terms


Cognor Holding Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Cognor Holding's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cognor Holding Cyclically Adjusted Revenue per Share Chart

Cognor Holding Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.82 4.22 4.52 4.56 4.63

Cognor Holding Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.74 4.50 4.61 4.63 4.32

FRA:WO9 vs NUE, STLD, RS: Cyclically Adjusted Revenue per Share Comparison

For the Steel subindustry, Cognor Holding's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cognor Holding Cyclically Adjusted PS Ratio vs Steel Industry

For the Steel industry and Basic Materials sector, Cognor Holding's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Cognor Holding's Cyclically Adjusted PS Ratio falls into.


FRA:WO9
74GF Score
Cognor Holding SA FRA:WO9
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cognor Holding Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cognor Holding's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.553/163.0700*163.0700
=0.553

Current CPI (Mar. 2026) = 163.0700.

Cognor Holding Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 1.243 99.552 2.036
201609 0.668 99.064 1.100
201612 1.069 100.366 1.737
201703 0.992 101.018 1.601
201706 1.260 101.180 2.031
201709 1.128 101.343 1.815
201712 0.671 102.564 1.067
201803 0.846 102.564 1.345
201806 0.864 103.378 1.363
201809 0.841 103.378 1.327
201812 0.749 103.785 1.177
201903 0.801 104.274 1.253
201906 0.827 105.983 1.272
201909 0.607 105.983 0.934
201912 0.621 107.123 0.945
202003 0.631 109.076 0.943
202006 0.871 109.402 1.298
202009 0.510 109.320 0.761
202012 0.608 109.565 0.905
202103 0.787 112.658 1.139
202106 0.954 113.960 1.365
202109 0.964 115.588 1.360
202112 1.139 119.088 1.560
202203 1.319 125.031 1.720
202206 1.415 131.705 1.752
202209 1.028 135.531 1.237
202212 1.266 139.113 1.484
202303 1.171 145.950 1.308
202306 0.909 147.009 1.008
202309 0.613 146.113 0.684
202312 0.700 147.741 0.773
202403 0.843 149.044 0.922
202406 0.683 150.997 0.738
202409 0.612 153.439 0.650
202412 0.685 154.660 0.722
202503 0.667 157.021 0.693
202506 0.870 157.509 0.901
202509 0.609 158.000 0.629
202512 0.548 158.320 0.564
202603 0.553 163.070 0.553

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €4.32 mean?
Cognor Holding (FRA:WO9) has a Cyclically Adjusted Revenue per Share of €4.32 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Cognor Holding and its competitors.
Is Cognor Holding's Cyclically Adjusted Revenue per Share too high?
Cognor Holding's current Cyclically Adjusted Revenue per Share is €4.32. Overall, Cognor Holding has a GF Score™ of 74/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Cognor Holding's Cyclically Adjusted Revenue per Share compare to NUE and STLD?
Cognor Holding's Cyclically Adjusted Revenue per Share of €4.32 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Steel company?
A good Cyclically Adjusted Revenue per Share depends on the Steel industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Cognor Holding and its competitors. Cognor Holding's current Cyclically Adjusted Revenue per Share is €4.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cognor Holding stock overvalued right now?
Based on GuruFocus' analysis, Cognor Holding (FRA:WO9) is currently considered Modestly Overvalued. The stock's GF Value™ is €1.22, compared to a current price of €1.42 — trading 16.3% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €4.32. Cognor Holding's overall GF Score™ is 74/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Cognor Holding (FRA:WO9), the current Cyclically Adjusted Revenue per Share is €4.32 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cognor Holding (FRA:WO9) Overvalued in 2026?

Based on GuruFocus' analysis, Cognor Holding stock appears to be overvalued. The current stock price of €1.42 is trading 16.3% above its estimated GF Value™ of €1.22. GuruFocus considers Cognor Holding to be Modestly Overvalued.

Key valuation signals for FRA:WO9:

  • Cyclically Adjusted Revenue per Share: €4.32
  • GF Value™: €1.22 vs. price of €1.42 (16.3% above fair value)
  • GF Score™: 74/100 with 8 warning signs

No single metric tells the full story. See the FRA:WO9 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cognor Holding Business Description

Other Exchanges COG:PolandWO9:Germany
Address ul. Zielona 26, Poraj, POL, 42-360
Cognor Holding SA operates in the steel industry. Along with its subsidiaries, the company is engaged in the business of scrap collection, scrap processing into steel billets, and steel products. Its product portfolio comprises metal bars, steel scrap, steel slabs, flat plates, round bars, and steel alloys, among others. The group operates in the following business segments: Zlomrex Metal (ZLMET), HSJ, Ferrostal (FER), OMS, JAP, and Others. The majority of its revenue is generated from the Ferrostal (FER) segment, which is involved in the production and sale of semi-finished steel products (raw steel) and final steel products to external customers. Geographically, the group generates maximum revenue from Poland, followed by Germany, Czechia, and other countries.
74GF Score

Get the complete analysis for FRA:WO9

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.42
Price
€1.22
GF Value