Worthington Enterprises (FRA:WTH) Cyclically Adjusted Revenue per Share: €57.88 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:WTH Worthington Enterprises Inc FRA:WTH
76 GF Score
Price €47.52
GF Value €50.56
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Worthington Enterprises Cyclically Adjusted Revenue per Share?

Worthington Enterprises FRA:WTH -2.98% 76 Cyclically Adjusted Revenue per Share is €57.88 as of May. 2026. GuruFocus rates FRA:WTH with a GF Score™ of 76/100 and a GF Value™ of €50.56 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Worthington Enterprises's adjusted revenue per share for the three months ended in May. 2026 was €6.457. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €57.88 for the trailing ten years ended in May. 2026.

During the past 12 months, Worthington Enterprises's average Cyclically Adjusted Revenue Growth Rate was -1.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -2.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 0.40% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 4.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Worthington Enterprises was 9.00% per year. The lowest was -2.90% per year. And the median was 5.60% per year.

As of today (2026-09-16), Worthington Enterprises's current stock price is €47.52. Worthington Enterprises's Cyclically Adjusted Revenue per Share for the quarter that ended in May. 2026 was €57.88. Worthington Enterprises's Cyclically Adjusted PS Ratio of today is 0.82.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Worthington Enterprises was 1.18. The lowest was 0.26. And the median was 0.66.


Worthington Enterprises  (FRA:WTH) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Worthington Enterprises's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=47.52/57.877
=0.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Worthington Enterprises was 1.18. The lowest was 0.26. And the median was 0.66.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Worthington Enterprises Cyclically Adjusted Revenue per Share Related Terms


Worthington Enterprises Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Worthington Enterprises's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Worthington Enterprises Cyclically Adjusted Revenue per Share Chart

Worthington Enterprises Annual Data
Trend May17 May18 May19 May20 May21 May22 May23 May24 May25 May26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 54.38 55.62 55.46 53.40 52.58

Worthington Enterprises Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 58.47 58.03 57.29 57.13 57.88

FRA:WTH vs PRLB, GPGI, RYZ: Cyclically Adjusted Revenue per Share Comparison

For the Metal Fabrication subindustry, Worthington Enterprises's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Worthington Enterprises Cyclically Adjusted PS Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Worthington Enterprises's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Worthington Enterprises's Cyclically Adjusted PS Ratio falls into.


FRA:WTH
76GF Score
Worthington Enterprises Inc FRA:WTH
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Worthington Enterprises Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Worthington Enterprises's adjusted Revenue per Share data for the three months ended in May. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=6.457/335.1230*335.1230
=6.457

Current CPI (May. 2026) = 335.1230.

Worthington Enterprises Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201608 10.266 240.849 14.284
201611 10.218 241.353 14.188
201702 10.207 243.603 14.042
201705 12.012 244.733 16.449
201708 11.403 245.519 15.565
201711 11.630 246.669 15.800
201802 11.145 248.991 15.000
201805 13.716 251.588 18.270
201808 14.009 252.146 18.619
201811 14.038 252.038 18.666
201902 13.254 252.776 17.572
201905 14.576 256.092 19.074
201908 13.825 256.558 18.059
201911 13.372 257.208 17.423
202002 12.380 258.678 16.039
202005 10.128 256.394 13.238
202008 11.115 259.918 14.331
202011 11.695 260.229 15.061
202102 11.756 263.014 14.979
202105 15.421 269.195 19.198
202108 18.022 273.567 22.077
202111 20.759 277.948 25.029
202202 24.044 283.716 28.401
202205 28.346 292.296 32.499
202208 27.792 296.171 31.447
202211 23.876 297.711 26.876
202302 6.557 300.840 7.304
202305 6.833 304.127 7.529
202308 5.722 307.026 6.246
202311 5.576 307.051 6.086
202402 5.782 310.326 6.244
202405 5.971 314.069 6.371
202408 4.697 314.796 5.000
202411 5.024 315.493 5.337
202502 5.848 319.082 6.142
202505 5.725 321.465 5.968
202508 5.230 323.976 5.410
202511 5.649 324.122 5.841
202602 6.488 326.785 6.654
202605 6.457 335.123 6.457

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €57.88 mean?
Worthington Enterprises (FRA:WTH) has a Cyclically Adjusted Revenue per Share of €57.88 as of May. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Worthington Enterprises and its competitors.
Is Worthington Enterprises' Cyclically Adjusted Revenue per Share too high?
Worthington Enterprises' current Cyclically Adjusted Revenue per Share is €57.88. Overall, Worthington Enterprises has a GF Score™ of 76/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Worthington Enterprises' Cyclically Adjusted Revenue per Share compare to PRLB and GPGI?
Worthington Enterprises' Cyclically Adjusted Revenue per Share of €57.88 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Industrial Products company?
A good Cyclically Adjusted Revenue per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Worthington Enterprises and its competitors. Worthington Enterprises's current Cyclically Adjusted Revenue per Share is €57.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Worthington Enterprises stock overvalued right now?
Based on GuruFocus' analysis, Worthington Enterprises (FRA:WTH) is currently considered Fairly Valued. The stock's GF Value™ is €50.56, compared to a current price of €47.52 — trading 6% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is €57.88. Worthington Enterprises' overall GF Score™ is 76/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Worthington Enterprises (FRA:WTH), the current Cyclically Adjusted Revenue per Share is €57.88 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Worthington Enterprises (FRA:WTH) Overvalued in 2026?

Based on GuruFocus' analysis, Worthington Enterprises stock appears to be undervalued. The current stock price of €47.52 is trading 6% below its estimated GF Value™ of €50.56. GuruFocus considers Worthington Enterprises to be Fairly Valued.

Key valuation signals for FRA:WTH:

  • Cyclically Adjusted Revenue per Share: €57.88
  • GF Value™: €50.56 vs. price of €47.52 (6% below fair value)
  • GF Score™: 76/100 with 5 warning signs

No single metric tells the full story. See the FRA:WTH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Worthington Enterprises Business Description

Other Exchanges WOR:USAWTH:Germany
Address 200 Old Wilson Bridge Road, Columbus, OH, USA, 43085
Worthington Enterprises Inc is a designer and manufacturer of products and services, including manufactured metal products. The company operates under two reportable operating segments: Consumer Products and Building Products. The consumer Products business has a diverse product offering in the tools, outdoor living and celebrations categories, including propane-filled cylinders for torches, handheld torches, specialized hand tools, drywall tools, accessories and gas grills, and others. And the Building Products business engaged in providing pressurized containment solutions, providing critical components in the residential, non-residential, and repair and remodel end markets through essential categories. The company derives majority of the revenue from Building Products segment.
76GF Score

Get the complete analysis for FRA:WTH

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€47.52
Price
€50.56
GF Value