Saibu Gas Holdings Co (FRA:XSG) Cyclically Adjusted Revenue per Share: €35.72 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:XSG Saibu Gas Holdings Co Ltd FRA:XSG
43 GF Score
Price €12.90
! 8 Warning Signs
View Full Analysis

What is Saibu Gas Holdings Co Cyclically Adjusted Revenue per Share?

Saibu Gas Holdings Co FRA:XSG 43 Cyclically Adjusted Revenue per Share is €35.72 as of Mar. 2026. GuruFocus rates FRA:XSG with a GF Score™ of 43/100. The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Saibu Gas Holdings Co's adjusted revenue per share for the three months ended in Mar. 2026 was €10.742. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €35.72 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Saibu Gas Holdings Co's average Cyclically Adjusted Revenue Growth Rate was 3.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 4.10% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 4.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Saibu Gas Holdings Co was 5.20% per year. The lowest was 1.80% per year. And the median was 3.75% per year.

As of today (2026-08-17), Saibu Gas Holdings Co's current stock price is €12.90. Saibu Gas Holdings Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €35.72. Saibu Gas Holdings Co's Cyclically Adjusted PS Ratio of today is 0.36.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Saibu Gas Holdings Co was 0.67. The lowest was 0.26. And the median was 0.40.


Saibu Gas Holdings Co  (FRA:XSG) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Saibu Gas Holdings Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=12.90/35.72
=0.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Saibu Gas Holdings Co was 0.67. The lowest was 0.26. And the median was 0.40.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Saibu Gas Holdings Co Cyclically Adjusted Revenue per Share Related Terms


Saibu Gas Holdings Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Saibu Gas Holdings Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Saibu Gas Holdings Co Cyclically Adjusted Revenue per Share Chart

Saibu Gas Holdings Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 38.92 39.09 35.27 38.47 35.72

Saibu Gas Holdings Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 37.09 36.49 35.04 35.72 0.00

FRA:XSG vs ATO, NI: Cyclically Adjusted Revenue per Share Comparison

For the Utilities - Regulated Gas subindustry, Saibu Gas Holdings Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Saibu Gas Holdings Co Cyclically Adjusted PS Ratio vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Saibu Gas Holdings Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Saibu Gas Holdings Co's Cyclically Adjusted PS Ratio falls into.


FRA:XSG
43GF Score
Saibu Gas Holdings Co Ltd FRA:XSG
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Saibu Gas Holdings Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Saibu Gas Holdings Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=10.742/112.7000*112.7000
=10.742

Current CPI (Mar. 2026) = 112.7000.

Saibu Gas Holdings Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 9.145 98.100 10.506
201609 8.342 98.000 9.593
201612 8.748 98.400 10.019
201703 11.784 98.100 13.538
201706 9.311 98.500 10.653
201709 8.964 98.800 10.225
201712 9.402 99.400 10.660
201803 12.983 99.200 14.750
201806 9.161 99.200 10.408
201809 8.918 99.900 10.061
201812 10.588 99.700 11.969
201903 14.232 99.700 16.088
201906 10.727 99.800 12.114
201909 10.067 100.100 11.334
201912 10.333 100.500 11.587
202003 14.781 100.300 16.608
202006 9.682 99.900 10.923
202009 9.669 99.900 10.908
202012 9.604 99.300 10.900
202103 12.345 99.900 13.927
202106 10.197 99.500 11.550
202109 8.845 100.100 9.958
202112 10.825 100.100 12.188
202203 14.713 101.100 16.401
202206 10.547 101.800 11.676
202209 10.917 103.100 11.934
202212 12.386 104.100 13.409
202303 16.632 104.400 17.954
202306 10.869 105.200 11.644
202309 10.188 106.200 10.812
202312 10.391 106.800 10.965
202403 12.396 107.200 13.032
202406 9.309 108.200 9.696
202409 9.146 108.900 9.465
202412 10.625 110.700 10.817
202503 13.200 111.100 13.390
202506 10.985 111.700 11.083
202509 9.575 112.000 9.635
202512 9.211 113.000 9.187
202603 10.742 112.700 10.742

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €35.72 mean?
Saibu Gas Holdings Co (FRA:XSG) has a Cyclically Adjusted Revenue per Share of €35.72 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Saibu Gas Holdings Co and its competitors.
Is Saibu Gas Holdings Co's Cyclically Adjusted Revenue per Share too high?
Saibu Gas Holdings Co's current Cyclically Adjusted Revenue per Share is €35.72. Overall, Saibu Gas Holdings Co has a GF Score™ of 43/100, reflecting its overall financial health beyond just this single metric.
How does Saibu Gas Holdings Co's Cyclically Adjusted Revenue per Share compare to ATO and NI?
Saibu Gas Holdings Co's Cyclically Adjusted Revenue per Share of €35.72 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Utilities - Regulated company?
A good Cyclically Adjusted Revenue per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Saibu Gas Holdings Co and its competitors. Saibu Gas Holdings Co's current Cyclically Adjusted Revenue per Share is €35.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Saibu Gas Holdings Co stock overvalued right now?
Saibu Gas Holdings Co (FRA:XSG) has a current Cyclically Adjusted Revenue per Share of €35.72. The current Cyclically Adjusted Revenue per Share is €35.72. Saibu Gas Holdings Co's overall GF Score™ is 43/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Saibu Gas Holdings Co (FRA:XSG), the current Cyclically Adjusted Revenue per Share is €35.72 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Saibu Gas Holdings Co Business Description

Other Exchanges 9536:Japan
Address 1-17-1 Chiyo Hakata-ku, Fukuoka-shi, JPN
Saibu Gas Holdings Co Ltd is a Japanese natural gas utility that produces, supplies, and sells natural gas and petroleum products. The company segments its operations into gas, liquefied petroleum gas, real estate, and "other" business units. The company primarily distributes and sells natural gas and LPG in the Fukuoka and Kitakyushu areas in the northern part of the Japanese island of Kyushu. Saibu sells gas and liquefied natural gas products to a variety of utility and industrial customers through long-term agreements. The company also is involved in the heating, gas equipment, and photovoltaic power generation business through its other activities.
43GF Score

Get the complete analysis for FRA:XSG

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€12.90
Price