Obayashi (FSE:1802) Cyclically Adjusted Revenue per Share: 円1,644.01 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FSE:1802 Obayashi Corp FSE:1802
81 GF Score
Price 円1,922.00
GF Value 円1,349.07
! 2 Warning Signs
View Full Analysis

What is Obayashi Cyclically Adjusted Revenue per Share?

Obayashi FSE:1802 81 Cyclically Adjusted Revenue per Share is 円1,644.01 as of Mar. 2026. GuruFocus rates FSE:1802 with a GF Score™ of 81/100 and a GF Value™ of 円1,349.07. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Obayashi's adjusted revenue per share for the three months ended in Mar. 2026 was 円1,082.079. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,644.01 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Obayashi's average Cyclically Adjusted Revenue Growth Rate was 4.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 5.40% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 4.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Obayashi was 5.80% per year. The lowest was 2.60% per year. And the median was 4.10% per year.

As of today (2026-07-22), Obayashi's current stock price is 円1922.00. Obayashi's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円1,644.01. Obayashi's Cyclically Adjusted PS Ratio of today is 1.17.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Obayashi was 1.38. The lowest was 0.34. And the median was 0.47.


Obayashi  (FSE:1802) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Obayashi's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1922.00/1644.01
=1.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Obayashi was 1.38. The lowest was 0.34. And the median was 0.47.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Obayashi Cyclically Adjusted Revenue per Share Related Terms


Obayashi Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Obayashi's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Obayashi Cyclically Adjusted Revenue per Share Chart

Obayashi Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,591.07 2,426.68 2,740.01 2,986.20 1,644.01

Obayashi Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,986.20 2,736.33 2,484.82 1,875.62 1,644.01

FSE:1802 vs PWR, FIX, EME: Cyclically Adjusted Revenue per Share Comparison

For the Engineering & Construction subindustry, Obayashi's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Obayashi Cyclically Adjusted PS Ratio vs Construction Industry

For the Construction industry and Industrials sector, Obayashi's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Obayashi's Cyclically Adjusted PS Ratio falls into.


FSE:1802
81GF Score
Obayashi Corp FSE:1802
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Obayashi Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Obayashi's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1082.079/112.7000*112.7000
=1,082.079

Current CPI (Mar. 2026) = 112.7000.

Obayashi Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 560.123 98.100 643.485
201609 636.598 98.000 732.088
201612 660.639 98.400 756.646
201703 751.651 98.100 863.518
201706 611.666 98.500 699.845
201709 666.497 98.800 760.265
201712 631.561 99.400 716.066
201803 738.142 99.200 838.595
201806 609.215 99.200 692.122
201809 696.243 99.900 785.451
201812 759.767 99.700 858.834
201903 776.382 99.700 877.615
201906 622.486 99.800 702.948
201909 722.600 100.100 813.557
201912 742.886 100.500 833.067
202003 800.703 100.300 899.693
202006 578.429 99.900 652.542
202009 609.715 99.900 687.837
202012 591.114 99.300 670.882
202103 682.743 99.900 770.222
202106 608.093 99.500 688.765
202109 644.785 100.100 725.947
202112 664.619 100.100 748.277
202203 762.617 101.100 850.118
202206 572.373 101.800 633.659
202209 717.021 103.100 783.785
202212 720.703 104.100 780.242
202303 757.088 104.400 817.278
202306 679.933 105.200 728.407
202309 828.351 106.200 879.050
202312 864.976 106.800 912.760
202403 869.756 107.200 914.380
202406 801.568 108.200 834.905
202409 903.971 108.900 935.515
202412 918.175 110.700 934.764
202503 990.558 111.100 1,004.823
202506 741.731 111.700 748.371
202509 906.304 112.000 911.968
202512 959.590 113.000 957.042
202603 1,082.079 112.700 1,082.079

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,644.01 mean?
Obayashi (FSE:1802) has a Cyclically Adjusted Revenue per Share of 円1,644.01 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Obayashi and its competitors.
Is Obayashi's Cyclically Adjusted Revenue per Share too high?
Obayashi's current Cyclically Adjusted Revenue per Share is 円1,644.01. Overall, Obayashi has a GF Score™ of 81/100, reflecting its overall financial health beyond just this single metric.
How does Obayashi's Cyclically Adjusted Revenue per Share compare to PWR and FIX?
Obayashi's Cyclically Adjusted Revenue per Share of 円1,644.01 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Construction company?
A good Cyclically Adjusted Revenue per Share depends on the Construction industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Obayashi and its competitors. Obayashi's current Cyclically Adjusted Revenue per Share is 円1,644.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Obayashi stock overvalued right now?
Obayashi (FSE:1802) has a current Cyclically Adjusted Revenue per Share of 円1,644.01. The stock's GF Value™ is 円1,349.07, compared to a current price of 円1,922.00 — trading 42.5% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,644.01. Obayashi's overall GF Score™ is 81/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Obayashi (FSE:1802), the current Cyclically Adjusted Revenue per Share is 円1,644.01 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Obayashi (FSE:1802) Overvalued in 2026?

Based on GuruFocus' analysis, Obayashi stock appears to be overvalued. The current stock price of 円1,922.00 is trading 42.5% above its estimated GF Value™ of 円1,349.07.

Key valuation signals for FSE:1802:

  • Cyclically Adjusted Revenue per Share: 円1,644.01
  • GF Value™: 円1,349.07 vs. price of 円1,922.00 (42.5% above fair value)
  • GF Score™: 81/100 with 2 warning signs

No single metric tells the full story. See the FSE:1802 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Obayashi Business Description

Address 2-15-2 Konan, Minato-Ku, Tokyo, JPN, 108-8502
Obayashi Corp is a Japan-based company mainly engaged in construction and real estate business. The company operates through five segments. The Domestic Architecture segment undertakes construction work in Japan, while the Domestic Civil Engineering segment handles civil engineering projects within the country. The Overseas Architecture and Overseas Civil Engineering segments are involved in construction and civil engineering projects abroad. The Real Estate segment focuses on development activities, including real estate sales, leasing, and residential land development. The Others segment is engaged in PFI projects, renewable energy, rug business, and financial services. It generates the majority of its revenue from the Domestic Architecture segment.
81GF Score

Get the complete analysis for FSE:1802

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,922.00
Price
円1,349.07
GF Value