Isetan Mitsukoshi Holdings (FSE:3099) Cyclically Adjusted Revenue per Share: 円1,802.57 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FSE:3099 Isetan Mitsukoshi Holdings Ltd FSE:3099
62 GF Score
Price 円2,180.00
GF Value 円1,379.69
! 8 Warning Signs
View Full Analysis

What is Isetan Mitsukoshi Holdings Cyclically Adjusted Revenue per Share?

Isetan Mitsukoshi Holdings FSE:3099 62 Cyclically Adjusted Revenue per Share is 円1,802.57 as of Mar. 2026. GuruFocus rates FSE:3099 with a GF Score™ of 62/100 and a GF Value™ of 円1,379.69. The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Isetan Mitsukoshi Holdings's adjusted revenue per share for the three months ended in Mar. 2026 was 円391.318. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,802.57 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Isetan Mitsukoshi Holdings's average Cyclically Adjusted Revenue Growth Rate was -7.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -5.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -5.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Isetan Mitsukoshi Holdings was -3.70% per year. The lowest was -5.80% per year. And the median was -4.70% per year.

As of today (2026-07-23), Isetan Mitsukoshi Holdings's current stock price is 円2180.00. Isetan Mitsukoshi Holdings's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円1,802.57. Isetan Mitsukoshi Holdings's Cyclically Adjusted PS Ratio of today is 1.21.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Isetan Mitsukoshi Holdings was 1.75. The lowest was 0.15. And the median was 0.40.


Isetan Mitsukoshi Holdings  (FSE:3099) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Isetan Mitsukoshi Holdings's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2180.00/1802.57
=1.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Isetan Mitsukoshi Holdings was 1.75. The lowest was 0.15. And the median was 0.40.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Isetan Mitsukoshi Holdings Cyclically Adjusted Revenue per Share Related Terms


Isetan Mitsukoshi Holdings Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Isetan Mitsukoshi Holdings's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Isetan Mitsukoshi Holdings Cyclically Adjusted Revenue per Share Chart

Isetan Mitsukoshi Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,645.96 2,560.60 2,312.64 2,592.78 1,802.57

Isetan Mitsukoshi Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,592.78 2,481.94 1,961.46 2,318.95 1,802.57

FSE:3099 vs DDS, M: Cyclically Adjusted Revenue per Share Comparison

For the Department Stores subindustry, Isetan Mitsukoshi Holdings's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Isetan Mitsukoshi Holdings Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Isetan Mitsukoshi Holdings's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Isetan Mitsukoshi Holdings's Cyclically Adjusted PS Ratio falls into.


FSE:3099
62GF Score
Isetan Mitsukoshi Holdings Ltd FSE:3099
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Isetan Mitsukoshi Holdings Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Isetan Mitsukoshi Holdings's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=391.318/112.7000*112.7000
=391.318

Current CPI (Mar. 2026) = 112.7000.

Isetan Mitsukoshi Holdings Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 749.402 98.100 860.934
201609 731.513 98.000 841.240
201612 885.824 98.400 1,014.557
201703 822.981 98.100 945.463
201706 750.326 98.500 858.495
201709 758.944 98.800 865.719
201712 895.371 99.400 1,015.174
201803 804.443 99.200 913.919
201806 733.009 99.200 832.763
201809 708.197 99.900 798.937
201812 861.731 99.700 974.093
201903 752.007 99.700 850.062
201906 721.153 99.800 814.368
201909 751.862 100.100 846.502
201912 764.746 100.500 857.581
202003 640.547 100.300 719.737
202006 346.387 99.900 390.769
202009 536.309 99.900 605.025
202012 700.919 99.300 795.504
202103 560.479 99.900 632.292
202106 232.416 99.500 263.249
202109 260.606 100.100 293.410
202112 332.211 100.100 374.028
202203 271.787 101.100 302.971
202206 265.723 101.800 294.175
202209 316.744 103.100 346.237
202212 376.382 104.100 407.476
202303 314.809 104.400 339.837
202306 310.260 105.200 332.379
202309 339.065 106.200 359.818
202312 400.420 106.800 422.541
202403 354.882 107.200 373.090
202406 345.580 108.200 359.953
202409 359.206 108.900 371.740
202412 411.512 110.700 418.947
202503 371.924 111.100 377.280
202506 341.567 111.700 344.625
202509 360.592 112.000 362.846
202512 426.759 113.000 425.626
202603 391.318 112.700 391.318

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,802.57 mean?
Isetan Mitsukoshi Holdings (FSE:3099) has a Cyclically Adjusted Revenue per Share of 円1,802.57 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Isetan Mitsukoshi Holdings and its competitors.
Is Isetan Mitsukoshi Holdings' Cyclically Adjusted Revenue per Share too high?
Isetan Mitsukoshi Holdings' current Cyclically Adjusted Revenue per Share is 円1,802.57. Overall, Isetan Mitsukoshi Holdings has a GF Score™ of 62/100, reflecting its overall financial health beyond just this single metric.
How does Isetan Mitsukoshi Holdings' Cyclically Adjusted Revenue per Share compare to DDS and M?
Isetan Mitsukoshi Holdings' Cyclically Adjusted Revenue per Share of 円1,802.57 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Isetan Mitsukoshi Holdings and its competitors. Isetan Mitsukoshi Holdings's current Cyclically Adjusted Revenue per Share is 円1,802.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Isetan Mitsukoshi Holdings stock overvalued right now?
Isetan Mitsukoshi Holdings (FSE:3099) has a current Cyclically Adjusted Revenue per Share of 円1,802.57. The stock's GF Value™ is 円1,379.69, compared to a current price of 円2,180.00 — trading 58% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,802.57. Isetan Mitsukoshi Holdings' overall GF Score™ is 62/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Isetan Mitsukoshi Holdings (FSE:3099), the current Cyclically Adjusted Revenue per Share is 円1,802.57 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Isetan Mitsukoshi Holdings (FSE:3099) Overvalued in 2026?

Based on GuruFocus' analysis, Isetan Mitsukoshi Holdings stock appears to be overvalued. The current stock price of 円2,180.00 is trading 58% above its estimated GF Value™ of 円1,379.69.

Key valuation signals for FSE:3099:

  • Cyclically Adjusted Revenue per Share: 円1,802.57
  • GF Value™: 円1,379.69 vs. price of 円2,180.00 (58% above fair value)
  • GF Score™: 62/100 with 8 warning signs

No single metric tells the full story. See the FSE:3099 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Isetan Mitsukoshi Holdings Business Description

Other Exchanges 3099:Japan4HP:Germany
Address 5-16-10 Shinjuku, Shinjuku-ku, Tokyo, JPN, 160-0022
Isetan Mitsukoshi Holdings Ltd is a Japan-based company engaged in the department store business. The company operates through three segments. The Credit, Finance, and Friends Association segment handles credit card services, lending, insurance agency operations, and friend association management. The Department Store segment offers a wide range of clothing, personal goods, household products, and foodstuffs. The Real Estate segment engages in leasing, tenant management, and building interiors. The Others segment covers diverse businesses, including retail, manufacturing, import/export, wholesale, logistics, human resources, information processing, media, and travel services. It generates the majority of its revenue from the Department store business segment.
62GF Score

Get the complete analysis for FSE:3099

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,180.00
Price
円1,379.69
GF Value