Osaka Steel Co (FSE:5449) Cyclically Adjusted Revenue per Share: 円2,776.18 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FSE:5449 Osaka Steel Co Ltd FSE:5449
66 GF Score
Price 円2,620.00
GF Value 円2,654.21
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Osaka Steel Co Cyclically Adjusted Revenue per Share?

Osaka Steel Co FSE:5449 +2.02% 66 Cyclically Adjusted Revenue per Share is 円2,776.18 as of Mar. 2026. GuruFocus rates FSE:5449 with a GF Score™ of 66/100 and a GF Value™ of 円2,654.21 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Osaka Steel Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円775.126. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円2,776.18 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Osaka Steel Co's average Cyclically Adjusted Revenue Growth Rate was 7.60% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 7.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 8.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Osaka Steel Co was 8.60% per year. The lowest was 1.70% per year. And the median was 6.35% per year.

As of today (2026-07-24), Osaka Steel Co's current stock price is 円2620.00. Osaka Steel Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円2,776.18. Osaka Steel Co's Cyclically Adjusted PS Ratio of today is 0.94.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Osaka Steel Co was 1.48. The lowest was 0.49. And the median was 0.87.


Osaka Steel Co  (FSE:5449) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Osaka Steel Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2620.00/2776.18
=0.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Osaka Steel Co was 1.48. The lowest was 0.49. And the median was 0.87.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Osaka Steel Co Cyclically Adjusted Revenue per Share Related Terms


Osaka Steel Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Osaka Steel Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Osaka Steel Co Cyclically Adjusted Revenue per Share Chart

Osaka Steel Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 2,776.18

Osaka Steel Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 2,637.89 2,680.53 2,743.23 2,776.18

FSE:5449 vs NUE, STLD, RS: Cyclically Adjusted Revenue per Share Comparison

For the Steel subindustry, Osaka Steel Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Osaka Steel Co Cyclically Adjusted PS Ratio vs Steel Industry

For the Steel industry and Basic Materials sector, Osaka Steel Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Osaka Steel Co's Cyclically Adjusted PS Ratio falls into.


FSE:5449
66GF Score
Osaka Steel Co Ltd FSE:5449
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Osaka Steel Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Osaka Steel Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=775.126/112.7000*112.7000
=775.126

Current CPI (Mar. 2026) = 112.7000.

Osaka Steel Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 339.654 98.100 390.204
201609 366.117 98.000 421.035
201612 414.727 98.400 474.997
201703 475.901 98.100 546.728
201706 470.145 98.500 537.922
201709 447.305 98.800 510.236
201712 564.462 99.400 639.989
201803 601.757 99.200 683.649
201806 599.702 99.200 681.315
201809 532.849 99.900 601.122
201812 686.673 99.700 776.209
201903 661.931 99.700 748.241
201906 642.070 99.800 725.063
201909 549.729 100.100 618.926
201912 612.420 100.500 686.764
202003 549.061 100.300 616.941
202006 517.818 99.900 584.165
202009 423.396 99.900 477.645
202012 494.412 99.300 561.130
202103 532.489 99.900 600.716
202106 573.572 99.500 649.664
202109 639.680 100.100 720.199
202112 718.764 100.100 809.238
202203 751.773 101.100 838.030
202206 719.887 101.800 796.967
202209 698.201 103.100 763.213
202212 786.305 104.100 851.264
202303 805.396 104.400 869.427
202306 793.602 105.200 850.180
202309 685.252 106.200 727.193
202312 747.354 106.800 788.640
202403 783.242 107.200 823.427
202406 812.841 108.200 846.647
202409 727.742 108.900 753.136
202412 849.191 110.700 864.533
202503 726.663 111.100 737.128
202506 861.820 111.700 869.535
202509 764.397 112.000 769.174
202512 778.190 113.000 776.124
202603 775.126 112.700 775.126

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円2,776.18 mean?
Osaka Steel Co (FSE:5449) has a Cyclically Adjusted Revenue per Share of 円2,776.18 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Osaka Steel Co and its competitors.
Is Osaka Steel Co's Cyclically Adjusted Revenue per Share too high?
Osaka Steel Co's current Cyclically Adjusted Revenue per Share is 円2,776.18. Overall, Osaka Steel Co has a GF Score™ of 66/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Osaka Steel Co's Cyclically Adjusted Revenue per Share compare to NUE and STLD?
Osaka Steel Co's Cyclically Adjusted Revenue per Share of 円2,776.18 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Steel company?
A good Cyclically Adjusted Revenue per Share depends on the Steel industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Osaka Steel Co and its competitors. Osaka Steel Co's current Cyclically Adjusted Revenue per Share is 円2,776.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Osaka Steel Co stock overvalued right now?
Based on GuruFocus' analysis, Osaka Steel Co (FSE:5449) is currently considered Fairly Valued. The stock's GF Value™ is 円2,654.21, compared to a current price of 円2,620.00 — trading 1.3% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円2,776.18. Osaka Steel Co's overall GF Score™ is 66/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Osaka Steel Co (FSE:5449), the current Cyclically Adjusted Revenue per Share is 円2,776.18 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Osaka Steel Co (FSE:5449) Overvalued in 2026?

Based on GuruFocus' analysis, Osaka Steel Co stock appears to be undervalued. The current stock price of 円2,620.00 is trading 1.3% below its estimated GF Value™ of 円2,654.21. GuruFocus considers Osaka Steel Co to be Fairly Valued.

Key valuation signals for FSE:5449:

  • Cyclically Adjusted Revenue per Share: 円2,776.18
  • GF Value™: 円2,654.21 vs. price of 円2,620.00 (1.3% below fair value)
  • GF Score™: 66/100 with 3 warning signs

No single metric tells the full story. See the FSE:5449 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Osaka Steel Co Business Description

Other Exchanges OSKXF:USA5449:Japan
Address 3-6-1, Dosho-machi, Chuo-ku, Keihanshin-Midosuji Building 11th Floor, Osaka, JPN, 541-0045
Osaka Steel Co Ltd manufactures and sells steel products, such as Equal angles, unequal angles, channels, I-beams, round bars, deformed bars, mechanical joints for reinforcing bars, rails, elevator guide rails, colored angles, colored channels, billets and other semi-finished steel products. It also provides delivery services and premises operation business.
66GF Score

Get the complete analysis for FSE:5449

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,620.00
Price
円2,654.21
GF Value