Duke Energy (HAM:D2MN) Cyclically Adjusted Revenue per Share: €36.67 (As of Mar. 2026)


HAM:D2MN Duke Energy Corp HAM:D2MN
75 GF Score
Price €109.60
GF Value €107.22
Valuation Fairly Valued
! 9 Warning Signs
View Full Analysis

What is Duke Energy Cyclically Adjusted Revenue per Share?

Duke Energy HAM:D2MN -0.41% 75 Cyclically Adjusted Revenue per Share is €36.67 as of Mar. 2026. GuruFocus rates HAM:D2MN with a GF Score™ of 75/100 and a GF Value™ of €107.22 (Fairly Valued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Duke Energy's adjusted revenue per share for the three months ended in Mar. 2026 was €10.191. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €36.67 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Duke Energy's average Cyclically Adjusted Revenue Growth Rate was 3.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 2.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 3.20% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 2.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Duke Energy was 13.90% per year. The lowest was -15.10% per year. And the median was 1.80% per year.

As of today (2026-07-13), Duke Energy's current stock price is €109.60. Duke Energy's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €36.67. Duke Energy's Cyclically Adjusted PS Ratio of today is 2.99.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Duke Energy was 3.19. The lowest was 1.92. And the median was 2.54.


Duke Energy  (HAM:D2MN) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Duke Energy's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=109.60/36.67
=2.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Duke Energy was 3.19. The lowest was 1.92. And the median was 2.54.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Duke Energy Cyclically Adjusted Revenue per Share Related Terms


Duke Energy Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Duke Energy's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Duke Energy Cyclically Adjusted Revenue per Share Chart

Duke Energy Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 32.81 37.18 36.08 39.29 35.46

Duke Energy Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 38.10 35.05 35.27 35.46 36.67

HAM:D2MN vs SO, AEP, D: Cyclically Adjusted Revenue per Share Comparison

For the Utilities - Regulated Electric subindustry, Duke Energy's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Duke Energy Cyclically Adjusted PS Ratio vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Duke Energy's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Duke Energy's Cyclically Adjusted PS Ratio falls into.


HAM:D2MN
75GF Score
Duke Energy Corp HAM:D2MN
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Duke Energy Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Duke Energy's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=10.191/330.2130*330.2130
=10.191

Current CPI (Mar. 2026) = 330.2130.

Duke Energy Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 6.724 241.018 9.212
201609 8.479 241.428 11.597
201612 7.585 241.432 10.374
201703 7.652 243.801 10.364
201706 7.063 244.955 9.521
201709 7.769 246.819 10.394
201712 7.000 246.524 9.376
201803 7.098 249.554 9.392
201806 6.861 251.989 8.991
201809 7.955 252.439 10.406
201812 7.497 251.233 9.854
201903 7.502 254.202 9.745
201906 7.140 256.143 9.205
201909 8.644 256.759 11.117
201912 7.504 256.974 9.643
202003 7.315 258.115 9.358
202006 6.549 257.797 8.389
202009 7.763 260.280 9.849
202012 5.805 260.474 7.359
202103 6.718 264.877 8.375
202106 6.215 271.696 7.554
202109 7.683 274.310 9.249
202112 6.631 278.802 7.854
202203 8.268 287.504 9.496
202206 8.064 296.311 8.987
202209 10.286 296.808 11.444
202212 9.012 296.797 10.027
202303 8.826 301.836 9.656
202306 7.875 305.109 8.523
202309 9.715 307.789 10.423
202312 8.578 306.746 9.234
202403 9.153 312.332 9.677
202406 8.631 314.175 9.072
202409 9.504 315.301 9.953
202412 9.105 315.605 9.526
202503 9.820 319.799 10.140
202506 8.378 322.561 8.577
202509 9.354 324.800 9.510
202512 8.725 324.054 8.891
202603 10.191 330.213 10.191

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €36.67 mean?
Duke Energy (HAM:D2MN) has a Cyclically Adjusted Revenue per Share of €36.67 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Duke Energy and its competitors.
Is Duke Energy's Cyclically Adjusted Revenue per Share too high?
Duke Energy's current Cyclically Adjusted Revenue per Share is €36.67. Overall, Duke Energy has a GF Score™ of 75/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Duke Energy's Cyclically Adjusted Revenue per Share compare to SO and AEP?
Duke Energy's Cyclically Adjusted Revenue per Share of €36.67 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Utilities - Regulated company?
A good Cyclically Adjusted Revenue per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Duke Energy and its competitors. Duke Energy's current Cyclically Adjusted Revenue per Share is €36.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Duke Energy stock overvalued right now?
Based on GuruFocus' analysis, Duke Energy (HAM:D2MN) is currently considered Fairly Valued. The stock's GF Value™ is €107.22, compared to a current price of €109.60 — trading 2.2% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €36.67. Duke Energy's overall GF Score™ is 75/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Duke Energy (HAM:D2MN), the current Cyclically Adjusted Revenue per Share is €36.67 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Duke Energy (HAM:D2MN) Overvalued in 2026?

Based on GuruFocus' analysis, Duke Energy stock appears to be overvalued. The current stock price of €109.60 is trading 2.2% above its estimated GF Value™ of €107.22. GuruFocus considers Duke Energy to be Fairly Valued.

Key valuation signals for HAM:D2MN:

  • Cyclically Adjusted Revenue per Share: €36.67
  • GF Value™: €107.22 vs. price of €109.60 (2.2% above fair value)
  • GF Score™: 75/100 with 9 warning signs

No single metric tells the full story. See the HAM:D2MN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Duke Energy Business Description

Address 525 South Tryon Street, Charlotte, NC, USA, 28202
Duke Energy is one of the largest US utilities, with subsidiaries in the Carolinas, Indiana, Florida, Ohio, and Kentucky that deliver electricity to more than 8 million customers. Its natural gas utilities serve more than 1.6 million customers.
75GF Score

Get the complete analysis for HAM:D2MN

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€109.60
Price
€107.22
GF Value