Allwyn AG (HAM:GF8) Cyclically Adjusted Revenue per Share: €3.16 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HAM:GF8 Allwyn AG HAM:GF8
74 GF Score
Price €12.46
GF Value €15.44
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Allwyn AG Cyclically Adjusted Revenue per Share?

Allwyn AG HAM:GF8 -2.62% 74 Cyclically Adjusted Revenue per Share is €3.16 as of Jun. 2026. GuruFocus rates HAM:GF8 with a GF Score™ of 74/100 and a GF Value™ of €15.44 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Allwyn AG's adjusted revenue per share for the three months ended in Jun. 2026 was €1.347. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €3.16 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Allwyn AG's average Cyclically Adjusted Revenue Growth Rate was 11.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 8.20% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 7.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Allwyn AG was 8.20% per year. The lowest was -18.30% per year. And the median was 2.45% per year.

As of today (2026-09-16), Allwyn AG's current stock price is €12.455. Allwyn AG's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was €3.16. Allwyn AG's Cyclically Adjusted PS Ratio of today is 3.95.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Allwyn AG was 6.24. The lowest was 1.57. And the median was 4.16.


Allwyn AG  (HAM:GF8) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Allwyn AG's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=12.455/3.156
=3.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Allwyn AG was 6.24. The lowest was 1.57. And the median was 4.16.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Allwyn AG Cyclically Adjusted Revenue per Share Related Terms


Allwyn AG Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Allwyn AG's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Allwyn AG Cyclically Adjusted Revenue per Share Chart

Allwyn AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.27 2.41 2.61 2.79 2.94

Allwyn AG Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.86 2.90 2.93 3.03 3.16

HAM:GF8 vs FLUT, DKNG, SGHC: Cyclically Adjusted Revenue per Share Comparison

For the Gambling subindustry, Allwyn AG's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Allwyn AG Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Allwyn AG's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Allwyn AG's Cyclically Adjusted PS Ratio falls into.


HAM:GF8
74GF Score
Allwyn AG HAM:GF8
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Allwyn AG Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Allwyn AG's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1.347/126.7200*126.7200
=1.347

Current CPI (Jun. 2026) = 126.7200.

Allwyn AG Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 0.413 99.878 0.524
201612 0.509 100.110 0.644
201703 0.504 100.770 0.634
201706 0.469 101.138 0.588
201709 0.505 100.882 0.634
201712 0.571 100.762 0.718
201803 0.572 100.534 0.721
201806 0.567 102.121 0.704
201809 0.534 101.982 0.664
201812 0.627 101.330 0.784
201903 0.617 101.482 0.770
201906 0.555 101.837 0.691
201909 0.559 101.906 0.695
201912 0.599 102.120 0.743
202003 0.483 101.479 0.603
202006 0.299 100.239 0.378
202009 0.601 99.886 0.762
202012 0.493 99.751 0.626
202103 0.330 99.817 0.419
202106 0.628 101.270 0.786
202109 0.729 102.095 0.905
202112 0.779 104.853 0.941
202203 0.699 108.651 0.815
202206 0.681 113.517 0.760
202209 0.766 114.371 0.849
202212 0.837 112.428 0.943
202303 0.789 113.620 0.880
202306 0.742 115.515 0.814
202309 0.698 116.234 0.761
202312 0.865 116.364 0.942
202403 0.805 117.285 0.870
202406 0.800 118.129 0.858
202409 0.859 119.650 0.910
202412 1.003 119.360 1.065
202503 0.891 120.133 0.940
202506 0.856 121.399 0.894
202509 0.903 121.950 0.938
202512 0.994 122.450 1.029
202603 0.998 124.820 1.013
202606 1.347 126.720 1.347

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €3.16 mean?
Allwyn AG (HAM:GF8) has a Cyclically Adjusted Revenue per Share of €3.16 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Allwyn AG and its competitors.
Is Allwyn AG's Cyclically Adjusted Revenue per Share too high?
Allwyn AG's current Cyclically Adjusted Revenue per Share is €3.16. Overall, Allwyn AG has a GF Score™ of 74/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Allwyn AG's Cyclically Adjusted Revenue per Share compare to FLUT and DKNG?
Allwyn AG's Cyclically Adjusted Revenue per Share of €3.16 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Allwyn AG and its competitors. Allwyn AG's current Cyclically Adjusted Revenue per Share is €3.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Allwyn AG stock overvalued right now?
Based on GuruFocus' analysis, Allwyn AG (HAM:GF8) is currently considered Modestly Undervalued. The stock's GF Value™ is €15.44, compared to a current price of €12.46 — trading 19.3% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is €3.16. Allwyn AG's overall GF Score™ is 74/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Allwyn AG (HAM:GF8), the current Cyclically Adjusted Revenue per Share is €3.16 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Allwyn AG (HAM:GF8) Overvalued in 2026?

Based on GuruFocus' analysis, Allwyn AG stock appears to be undervalued. The current stock price of €12.46 is trading 19.3% below its estimated GF Value™ of €15.44. GuruFocus considers Allwyn AG to be Modestly Undervalued.

Key valuation signals for HAM:GF8:

  • Cyclically Adjusted Revenue per Share: €3.16
  • GF Value™: €15.44 vs. price of €12.46 (19.3% below fair value)
  • GF Score™: 74/100 with 6 warning signs

No single metric tells the full story. See the HAM:GF8 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Allwyn AG Business Description

Address 112 Athinon Avenue, Attica, Athens, GRC, 104 42
Allwyn AG, formerly known as OPAP Holding SA, is a gambling company that operates lotteries and sports betting, including horse races. The company is the exclusive gambling provider in Greece. The firm is organized into segments based on the type of game: Lotteries, Betting, Online betting, Other online games, Instant and Passives, VLTs, Telecommunication and eMoney services. It generates the majority of its revenue from the Lotteries segment. The gaming services are provided either online or through physical retailers. The company generates the vast majority of its revenue in Greece.
74GF Score

Get the complete analysis for HAM:GF8

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€12.46
Price
€15.44
GF Value