Success Universe Group (HKSE:00487) Cyclically Adjusted Revenue per Share: HK$0.10 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

What is Success Universe Group Cyclically Adjusted Revenue per Share?

Success Universe Group HKSE:00487 +7.69% Cyclically Adjusted Revenue per Share is HK$0.10 as of Dec. 2025. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Success Universe Group's adjusted revenue per share data for the fiscal year that ended in Dec. 2025 was HK$0.012. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is HK$0.10 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Success Universe Group's average Cyclically Adjusted Revenue Growth Rate was -16.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -17.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -19.20% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was -13.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Success Universe Group was 8.20% per year. The lowest was -21.40% per year. And the median was -10.65% per year.

As of today (2026-09-13), Success Universe Group's current stock price is HK$ 0.042. Success Universe Group's Cyclically Adjusted Revenue per Share for the fiscal year that ended in Dec. 2025 was HK$0.10. Success Universe Group's Cyclically Adjusted PS Ratio of today is 0.42.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Success Universe Group was 1.14. The lowest was 0.24. And the median was 0.53.


Success Universe Group  (HKSE:00487) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Success Universe Group's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.042/0.10
=0.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Success Universe Group was 1.14. The lowest was 0.24. And the median was 0.53.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Success Universe Group Cyclically Adjusted Revenue per Share Related Terms


Success Universe Group Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Success Universe Group's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Success Universe Group Cyclically Adjusted Revenue per Share Chart

Success Universe Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.23 0.18 0.15 0.12 0.10

Success Universe Group Semi-Annual Data
Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.12 0.00 0.10 0.00

HKSE:00487 vs BKNG, ABNB, RCL: Cyclically Adjusted Revenue per Share Comparison

For the Travel Services subindustry, Success Universe Group's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Success Universe Group Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Success Universe Group's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Success Universe Group's Cyclically Adjusted PS Ratio falls into.



Success Universe Group Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Success Universe Group's adjusted Revenue per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_RevenuePerShare=Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.012/120.7036*120.7036
=0.012

Current CPI (Dec. 2025) = 120.7036.

Success Universe Group Annual Data

Revenue per Share CPI Adj_RevenuePerShare
201612 0.115 103.225 0.134
201712 0.120 104.984 0.138
201812 0.227 107.622 0.255
201912 0.233 110.700 0.254
202012 0.074 109.711 0.081
202112 0.031 112.349 0.033
202212 0.023 114.548 0.024
202312 0.021 117.296 0.022
202412 0.010 118.945 0.010
202512 0.012 120.704 0.012

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of HK$0.10 mean?
Success Universe Group (HKSE:00487) has a Cyclically Adjusted Revenue per Share of HK$0.10 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Success Universe Group and its competitors.
Is Success Universe Group's Cyclically Adjusted Revenue per Share too high?
Success Universe Group's current Cyclically Adjusted Revenue per Share is HK$0.10.
How does Success Universe Group's Cyclically Adjusted Revenue per Share compare to BKNG and ABNB?
Success Universe Group's Cyclically Adjusted Revenue per Share of HK$0.10 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Success Universe Group and its competitors. Success Universe Group's current Cyclically Adjusted Revenue per Share is HK$0.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Success Universe Group stock overvalued right now?
Based on GuruFocus' analysis, Success Universe Group (HKSE:00487) is currently considered Modestly Undervalued. The stock's GF Value™ is HK$0.05, compared to a current price of HK$0.04 — trading 16% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is HK$0.10. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Success Universe Group (HKSE:00487), the current Cyclically Adjusted Revenue per Share is HK$0.10 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Success Universe Group Business Description

Address 18 Harcourt Road, Tower 1, Units 1003-04A, 10th Floor, Admiralty Centre, Hong Kong, HKG
Success Universe Group Ltd is a Hong Kong-based investment holding company that is engaged in the travel business and property investment business. The travel segment is engaged in the sales of air tickets, tour packages, and other travel-related services, The Property investment business receives profit streams from leasing office premises in Hong Kong. The company generates the majority of its revenue from the Travel segment.