HKUOF (Hakuhodo DY Holdings) Cyclically Adjusted Revenue per Share: $22.03 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKUOF Hakuhodo DY Holdings Inc HKUOF
73 GF Score
Price $7.02
GF Value $6.32
! 4 Warning Signs
View Full Analysis

What is Hakuhodo DY Holdings Cyclically Adjusted Revenue per Share?

Hakuhodo DY Holdings HKUOF -1.67% 73 Cyclically Adjusted Revenue per Share is $22.03 as of Mar. 2026. GuruFocus rates HKUOF with a GF Score™ of 73/100 and a GF Value™ of $6.32. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Hakuhodo DY Holdings's adjusted revenue per share for the three months ended in Mar. 2026 was $4.599. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $22.03 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Hakuhodo DY Holdings's average Cyclically Adjusted Revenue Growth Rate was -2.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -0.30% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 0.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Hakuhodo DY Holdings was 2.20% per year. The lowest was -0.30% per year. And the median was 0.95% per year.

As of today (2026-08-01), Hakuhodo DY Holdings's current stock price is $7.02. Hakuhodo DY Holdings's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was $22.03. Hakuhodo DY Holdings's Cyclically Adjusted PS Ratio of today is 0.32.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Hakuhodo DY Holdings was 0.67. The lowest was 0.29. And the median was 0.46.


Hakuhodo DY Holdings  (OTCPK:HKUOF) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Hakuhodo DY Holdings's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=7.02/22.03
=0.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Hakuhodo DY Holdings was 0.67. The lowest was 0.29. And the median was 0.46.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Hakuhodo DY Holdings Cyclically Adjusted Revenue per Share Related Terms


Hakuhodo DY Holdings Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Hakuhodo DY Holdings's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hakuhodo DY Holdings Cyclically Adjusted Revenue per Share Chart

Hakuhodo DY Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 30.70 20.00 17.73 21.85 22.03

Hakuhodo DY Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 21.85 19.35 19.32 19.65 22.03

HKUOF vs APP, OMC, TTD: Cyclically Adjusted Revenue per Share Comparison

For the Advertising Agencies subindustry, Hakuhodo DY Holdings's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hakuhodo DY Holdings Cyclically Adjusted PS Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Hakuhodo DY Holdings's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Hakuhodo DY Holdings's Cyclically Adjusted PS Ratio falls into.


HKUOF
73GF Score
Hakuhodo DY Holdings Inc HKUOF
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hakuhodo DY Holdings Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hakuhodo DY Holdings's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4.599/112.7000*112.7000
=4.599

Current CPI (Mar. 2026) = 112.7000.

Hakuhodo DY Holdings Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 7.100 98.100 8.157
201609 7.751 98.000 8.914
201612 7.480 98.400 8.567
201703 8.502 98.100 9.767
201706 7.265 98.500 8.312
201709 7.484 98.800 8.537
201712 8.238 99.400 9.340
201803 9.506 99.200 10.800
201806 7.845 99.200 8.913
201809 8.109 99.900 9.148
201812 9.328 99.700 10.544
201903 9.406 99.700 10.632
201906 8.253 99.800 9.320
201909 8.718 100.100 9.815
201912 9.461 100.500 10.609
202003 9.905 100.300 11.130
202006 3.511 99.900 3.961
202009 3.724 99.900 4.201
202012 4.751 99.300 5.392
202103 5.973 99.900 6.738
202106 4.192 99.500 4.748
202109 4.824 100.100 5.431
202112 4.977 100.100 5.603
202203 7.050 101.100 7.859
202206 3.908 101.800 4.326
202209 4.178 103.100 4.567
202212 4.636 104.100 5.019
202303 6.825 104.400 7.368
202306 3.877 105.200 4.153
202309 3.651 106.200 3.874
202312 4.667 106.800 4.925
202403 5.463 107.200 5.743
202406 3.443 108.200 3.586
202409 4.334 108.900 4.485
202412 4.099 110.700 4.173
202503 5.365 111.100 5.442
202506 3.204 111.700 3.233
202509 3.598 112.000 3.620
202512 4.083 113.000 4.072
202603 4.599 112.700 4.599

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $22.03 mean?
Hakuhodo DY Holdings (HKUOF) has a Cyclically Adjusted Revenue per Share of $22.03 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Hakuhodo DY Holdings and its competitors.
Is Hakuhodo DY Holdings' Cyclically Adjusted Revenue per Share too high?
Hakuhodo DY Holdings' current Cyclically Adjusted Revenue per Share is $22.03. Overall, Hakuhodo DY Holdings has a GF Score™ of 73/100, reflecting its overall financial health beyond just this single metric.
How does Hakuhodo DY Holdings' Cyclically Adjusted Revenue per Share compare to APP and OMC?
Hakuhodo DY Holdings' Cyclically Adjusted Revenue per Share of $22.03 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Media - Diversified company?
A good Cyclically Adjusted Revenue per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Hakuhodo DY Holdings and its competitors. Hakuhodo DY Holdings's current Cyclically Adjusted Revenue per Share is $22.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hakuhodo DY Holdings stock overvalued right now?
Hakuhodo DY Holdings (HKUOF) has a current Cyclically Adjusted Revenue per Share of $22.03. The stock's GF Value™ is $6.32, compared to a current price of $7.02 — trading 11.1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is $22.03. Hakuhodo DY Holdings' overall GF Score™ is 73/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Hakuhodo DY Holdings (HKUOF), the current Cyclically Adjusted Revenue per Share is $22.03 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hakuhodo DY Holdings (HKUOF) Overvalued in 2026?

Based on GuruFocus' analysis, Hakuhodo DY Holdings stock appears to be overvalued. The current stock price of $7.02 is trading 11.1% above its estimated GF Value™ of $6.32.

Key valuation signals for HKUOF:

  • Cyclically Adjusted Revenue per Share: $22.03
  • GF Value™: $6.32 vs. price of $7.02 (11.1% above fair value)
  • GF Score™: 73/100 with 4 warning signs

No single metric tells the full story. See the HKUOF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hakuhodo DY Holdings Business Description

Other Exchanges HKUOY:USA2433:Japan
Address 5-3-1 Akasaka, Minato-ku, Tokyo, JPN, 107-6320
Hakuhodo is the second-largest advertising agency in Japan, and one of the oldest advertising agencies, founded in 1895. Over the years, Hakuhodo has acquired many international companies, and overseas revenue currently accounts for 15% of total sales.
73GF Score

Get the complete analysis for HKUOF

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$7.02
Price
$6.32
GF Value