INTZ (Intrusion) Cyclically Adjusted Revenue per Share: $10.17 (As of Mar. 2026)


INTZ Intrusion Inc INTZ
35 GF Score
Price $0.80
GF Value $0.44
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Intrusion Cyclically Adjusted Revenue per Share?

Intrusion INTZ -3.18% 35 Cyclically Adjusted Revenue per Share is $10.17 as of Mar. 2026. GuruFocus rates INTZ with a GF Score™ of 35/100 and a GF Value™ of $0.44 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Intrusion's adjusted revenue per share for the three months ended in Mar. 2026 was $0.044. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $10.17 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Intrusion's average Cyclically Adjusted Revenue Growth Rate was -9.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -7.30% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -3.20% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 1.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Intrusion was 7.30% per year. The lowest was -41.20% per year. And the median was -10.50% per year.

As of today (2026-07-03), Intrusion's current stock price is $0.7971. Intrusion's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was $10.17. Intrusion's Cyclically Adjusted PS Ratio of today is 0.08.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Intrusion was 44.47. The lowest was 0.03. And the median was 2.28.


Intrusion  (NAS:INTZ) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Intrusion's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.7971/10.17
=0.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Intrusion was 44.47. The lowest was 0.03. And the median was 2.28.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Intrusion Cyclically Adjusted Revenue per Share Related Terms


Intrusion Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Intrusion's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Intrusion Cyclically Adjusted Revenue per Share Chart

Intrusion Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.68 12.95 12.41 11.43 10.30

Intrusion Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.22 10.89 10.64 10.30 10.17

INTZ vs APCX, CHOW, TGHL: Cyclically Adjusted Revenue per Share Comparison

For the Software - Infrastructure subindustry, Intrusion's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Intrusion Cyclically Adjusted PS Ratio vs Software Industry

For the Software industry and Technology sector, Intrusion's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Intrusion's Cyclically Adjusted PS Ratio falls into.


INTZ
35GF Score
Intrusion Inc INTZ
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Intrusion Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Intrusion's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.044/330.2130*330.2130
=0.044

Current CPI (Mar. 2026) = 330.2130.

Intrusion Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 2.491 241.018 3.413
201609 2.504 241.428 3.425
201612 2.212 241.432 3.025
201703 2.447 243.801 3.314
201706 2.411 244.955 3.250
201709 2.384 246.819 3.189
201712 3.203 246.524 4.290
201803 3.071 249.554 4.064
201806 3.201 251.989 4.195
201809 3.563 252.439 4.661
201812 3.835 251.233 5.041
201903 4.166 254.202 5.412
201906 5.228 256.143 6.740
201909 5.020 256.759 6.456
201912 3.327 256.974 4.275
202003 2.620 258.115 3.352
202006 2.402 257.797 3.077
202009 2.196 260.280 2.786
202012 1.885 260.474 2.390
202103 2.112 264.877 2.633
202106 2.225 271.696 2.704
202109 2.032 274.310 2.446
202112 1.741 278.802 2.062
202203 1.919 287.504 2.204
202206 2.124 296.311 2.367
202209 2.212 296.808 2.461
202212 1.382 296.797 1.538
202303 1.242 301.836 1.359
202306 1.372 305.109 1.485
202309 1.272 307.789 1.365
202312 0.871 306.746 0.938
202403 0.606 312.332 0.641
202406 0.337 314.175 0.354
202409 0.229 315.301 0.240
202412 0.108 315.605 0.113
202503 0.092 319.799 0.095
202506 0.094 322.561 0.096
202509 0.098 324.800 0.100
202512 0.074 324.054 0.075
202603 0.044 330.213 0.044

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $10.17 mean?
Intrusion (INTZ) has a Cyclically Adjusted Revenue per Share of $10.17 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Intrusion and its competitors.
Is Intrusion's Cyclically Adjusted Revenue per Share too high?
Intrusion's current Cyclically Adjusted Revenue per Share is $10.17. Overall, Intrusion has a GF Score™ of 35/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Intrusion's Cyclically Adjusted Revenue per Share compare to APCX and CHOW?
Intrusion's Cyclically Adjusted Revenue per Share of $10.17 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Software company?
A good Cyclically Adjusted Revenue per Share depends on the Software industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Intrusion and its competitors. Intrusion's current Cyclically Adjusted Revenue per Share is $10.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Intrusion stock overvalued right now?
Based on GuruFocus' analysis, Intrusion (INTZ) is currently considered Significantly Overvalued. The stock's GF Value™ is $0.44, compared to a current price of $0.80 — trading 81.2% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is $10.17. Intrusion's overall GF Score™ is 35/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Intrusion (INTZ), the current Cyclically Adjusted Revenue per Share is $10.17 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Intrusion (INTZ) Overvalued in 2026?

Based on GuruFocus' analysis, Intrusion stock appears to be overvalued. The current stock price of $0.80 is trading 81.2% above its estimated GF Value™ of $0.44. GuruFocus considers Intrusion to be Significantly Overvalued.

Key valuation signals for INTZ:

  • Cyclically Adjusted Revenue per Share: $10.17
  • GF Value™: $0.44 vs. price of $0.80 (81.2% above fair value)
  • GF Score™: 35/100 with 3 warning signs

No single metric tells the full story. See the INTZ stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Intrusion Business Description

Address 101 East Park Boulevard, Suite 1200, Plano, TX, USA, 75074
Intrusion Inc is a cybersecurity company based in Plano, Texas. The company offers its customers access to its exclusive threat intelligence database containing the historical data, known associations, and reputational behavior of Internet Protocol addresses. Its platform combines threat intelligence, malicious traffic identification, and automated threat response, and is designed to help organizations proactively identify and stop malicious activity in their networks. Its solutions include INTRUSION Shield, INTRUSION TraceCop, and INTRUSION Savant. The company operates in single segment.
35GF Score

Get the complete analysis for INTZ

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.80
Price
$0.44
GF Value