PTriguna Primatirta Tbk (ISX:CLEO) Cyclically Adjusted Revenue per Share: Rp74.08 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:CLEO PT Sariguna Primatirta Tbk ISX:CLEO
81 GF Score
Price Rp380.00
GF Value Rp607.46
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is PTriguna Primatirta Tbk Cyclically Adjusted Revenue per Share?

PTriguna Primatirta Tbk ISX:CLEO 81 Cyclically Adjusted Revenue per Share is Rp74.08 as of Jun. 2026. GuruFocus rates ISX:CLEO with a GF Score™ of 81/100 and a GF Value™ of Rp607.46 (Significantly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PTriguna Primatirta Tbk's adjusted revenue per share for the three months ended in Jun. 2026 was Rp38.190. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp74.08 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-08-05), PTriguna Primatirta Tbk's current stock price is Rp380.00. PTriguna Primatirta Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was Rp74.08. PTriguna Primatirta Tbk's Cyclically Adjusted PS Ratio of today is 5.13.

During the past 10 years, the highest Cyclically Adjusted PS Ratio of PTriguna Primatirta Tbk was 6.78. The lowest was 5.13. And the median was 5.88.


PTriguna Primatirta Tbk  (ISX:CLEO) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PTriguna Primatirta Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=380.00/74.08
=5.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 10 years, the highest Cyclically Adjusted PS Ratio of PTriguna Primatirta Tbk was 6.78. The lowest was 5.13. And the median was 5.88.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PTriguna Primatirta Tbk Cyclically Adjusted Revenue per Share Related Terms


PTriguna Primatirta Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PTriguna Primatirta Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PTriguna Primatirta Tbk Cyclically Adjusted Revenue per Share Chart

PTriguna Primatirta Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

PTriguna Primatirta Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 74.08

ISX:CLEO vs KO, PEP, MNST: Cyclically Adjusted Revenue per Share Comparison

For the Beverages - Non-Alcoholic subindustry, PTriguna Primatirta Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PTriguna Primatirta Tbk Cyclically Adjusted PS Ratio vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, PTriguna Primatirta Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PTriguna Primatirta Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:CLEO
81GF Score
PT Sariguna Primatirta Tbk ISX:CLEO
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PTriguna Primatirta Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PTriguna Primatirta Tbk's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=38.19/137.6954*137.6954
=38.190

Current CPI (Jun. 2026) = 137.6954.

PTriguna Primatirta Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 7.875 104.142 10.412
201612 7.583 105.222 9.923
201703 7.941 106.476 10.269
201706 6.654 107.722 8.505
201709 7.052 108.020 8.989
201712 7.905 109.017 9.985
201803 7.391 110.097 9.244
201806 9.074 111.085 11.248
201809 10.525 111.135 13.040
201812 9.889 112.430 12.111
201903 9.314 112.829 11.367
201906 11.185 114.730 13.424
201909 11.821 114.905 14.166
201912 12.884 115.486 15.362
202003 11.314 116.252 13.401
202006 9.267 116.630 10.941
202009 9.410 116.397 11.132
202012 10.535 117.318 12.365
202103 9.883 117.840 11.548
202106 12.172 118.184 14.182
202109 11.401 118.262 13.275
202112 12.524 119.516 14.429
202203 12.820 120.948 14.595
202206 14.474 123.322 16.161
202209 14.977 125.298 16.459
202212 27.481 126.098 30.009
202303 18.974 126.953 20.580
202306 21.680 127.663 23.384
202309 22.011 128.151 23.650
202312 24.506 129.395 26.078
202403 26.193 130.607 27.615
202406 27.822 130.792 29.291
202409 28.487 130.361 30.090
202412 30.056 131.432 31.488
202503 27.871 131.948 29.085
202506 29.050 133.241 30.021
202509 30.297 133.819 31.175
202512 30.517 135.271 31.064
202603 32.266 136.539 32.539
202606 38.190 137.695 38.190

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp74.08 mean?
PTriguna Primatirta Tbk (ISX:CLEO) has a Cyclically Adjusted Revenue per Share of Rp74.08 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PTriguna Primatirta Tbk and its competitors.
Is PTriguna Primatirta Tbk's Cyclically Adjusted Revenue per Share too high?
PTriguna Primatirta Tbk's current Cyclically Adjusted Revenue per Share is Rp74.08. Overall, PTriguna Primatirta Tbk has a GF Score™ of 81/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PTriguna Primatirta Tbk's Cyclically Adjusted Revenue per Share compare to KO and PEP?
PTriguna Primatirta Tbk's Cyclically Adjusted Revenue per Share of Rp74.08 can be compared against companies in the Beverages - Non-Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Beverages - Non-Alcoholic company?
A good Cyclically Adjusted Revenue per Share depends on the Beverages - Non-Alcoholic industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PTriguna Primatirta Tbk and its competitors. PTriguna Primatirta Tbk's current Cyclically Adjusted Revenue per Share is Rp74.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PTriguna Primatirta Tbk stock overvalued right now?
Based on GuruFocus' analysis, PTriguna Primatirta Tbk (ISX:CLEO) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp607.46, compared to a current price of Rp380.00 — trading 37.4% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp74.08. PTriguna Primatirta Tbk's overall GF Score™ is 81/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PTriguna Primatirta Tbk (ISX:CLEO), the current Cyclically Adjusted Revenue per Share is Rp74.08 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PTriguna Primatirta Tbk (ISX:CLEO) Overvalued in 2026?

Based on GuruFocus' analysis, PTriguna Primatirta Tbk stock appears to be undervalued. The current stock price of Rp380.00 is trading 37.4% below its estimated GF Value™ of Rp607.46. GuruFocus considers PTriguna Primatirta Tbk to be Significantly Undervalued.

Key valuation signals for ISX:CLEO:

  • Cyclically Adjusted Revenue per Share: Rp74.08
  • GF Value™: Rp607.46 vs. price of Rp380.00 (37.4% below fair value)
  • GF Score™: 81/100 with 1 warning sign

No single metric tells the full story. See the ISX:CLEO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PTriguna Primatirta Tbk Business Description

Address Jl. Raya A Yani No. 41-43, Komplek Central Square C-1, Sidoarjo, Jawa Timur, Gedangan, IDN, 61254
PT Sariguna Primatirta Tbk produces and sells bottled water. The company has three business segments namely Non- bottle, Bottle, and Others. The majority of the revenue derives from the Bottle and non-bottle segment. Geographically, its business activities are carried in Java and Bali and other provinces.
81GF Score

Get the complete analysis for ISX:CLEO

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp380.00
Price
Rp607.46
GF Value