PT Gema Graharana Tbk (ISX:GEMA) Cyclically Adjusted Revenue per Share: Rp833.55 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:GEMA PT Gema Graha Sarana Tbk ISX:GEMA
58 GF Score
Price Rp80.00
GF Value Rp258.44
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is PT Gema Graharana Tbk Cyclically Adjusted Revenue per Share?

PT Gema Graharana Tbk ISX:GEMA -1.23% 58 Cyclically Adjusted Revenue per Share is Rp833.55 as of Mar. 2026. GuruFocus rates ISX:GEMA with a GF Score™ of 58/100 and a GF Value™ of Rp258.44 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Gema Graharana Tbk's adjusted revenue per share for the three months ended in Mar. 2026 was Rp210.506. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp833.55 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Gema Graharana Tbk's average Cyclically Adjusted Revenue Growth Rate was 6.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT Gema Graharana Tbk was 5.60% per year. The lowest was 5.60% per year. And the median was 5.60% per year.

As of today (2026-07-30), PT Gema Graharana Tbk's current stock price is Rp80.00. PT Gema Graharana Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was Rp833.55. PT Gema Graharana Tbk's Cyclically Adjusted PS Ratio of today is 0.10.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Gema Graharana Tbk was 0.50. The lowest was 0.09. And the median was 0.33.


PT Gema Graharana Tbk  (ISX:GEMA) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Gema Graharana Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=80.00/833.55
=0.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Gema Graharana Tbk was 0.50. The lowest was 0.09. And the median was 0.33.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Gema Graharana Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Gema Graharana Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Gema Graharana Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Gema Graharana Tbk Cyclically Adjusted Revenue per Share Chart

PT Gema Graharana Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 697.07 726.68 773.48 820.24

PT Gema Graharana Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 784.41 794.98 803.11 820.24 833.55

ISX:GEMA vs SN, SGI, MHK: Cyclically Adjusted Revenue per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, PT Gema Graharana Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Gema Graharana Tbk Cyclically Adjusted PS Ratio vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, PT Gema Graharana Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Gema Graharana Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:GEMA
58GF Score
PT Gema Graha Sarana Tbk ISX:GEMA
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Gema Graharana Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Gema Graharana Tbk's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=210.506/136.5387*136.5387
=210.506

Current CPI (Mar. 2026) = 136.5387.

PT Gema Graharana Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 136.118 103.212 180.069
201609 165.208 104.142 216.600
201612 171.808 105.222 222.943
201703 120.355 106.476 154.336
201706 97.878 107.722 124.062
201709 150.376 108.020 190.077
201712 184.260 109.017 230.777
201803 177.709 110.097 220.390
201806 218.435 111.085 268.487
201809 182.946 111.135 224.766
201812 156.335 112.430 189.859
201903 176.570 112.829 213.675
201906 136.368 114.730 162.290
201909 214.720 114.905 255.147
201912 214.385 115.486 253.467
202003 162.348 116.252 190.678
202006 105.194 116.630 123.151
202009 147.345 116.397 172.843
202012 200.330 117.318 233.151
202103 159.231 117.840 184.498
202106 161.818 118.184 186.949
202109 168.646 118.262 194.710
202112 204.324 119.516 233.426
202203 166.787 120.948 188.286
202206 146.470 123.322 162.167
202209 181.193 125.298 197.448
202212 198.852 126.098 215.317
202303 170.322 126.953 183.183
202306 174.088 127.663 186.192
202309 206.965 128.151 220.511
202312 241.120 129.395 254.432
202403 213.552 130.607 223.251
202406 206.220 130.792 215.281
202409 204.765 130.361 214.469
202412 271.781 131.432 282.342
202503 237.117 131.948 245.366
202506 221.923 133.241 227.416
202509 190.782 133.819 194.659
202512 285.672 135.271 288.349
202603 210.506 136.539 210.506

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp833.55 mean?
PT Gema Graharana Tbk (ISX:GEMA) has a Cyclically Adjusted Revenue per Share of Rp833.55 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Gema Graharana Tbk and its competitors.
Is PT Gema Graharana Tbk's Cyclically Adjusted Revenue per Share too high?
PT Gema Graharana Tbk's current Cyclically Adjusted Revenue per Share is Rp833.55. Overall, PT Gema Graharana Tbk has a GF Score™ of 58/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Gema Graharana Tbk's Cyclically Adjusted Revenue per Share compare to SN and SGI?
PT Gema Graharana Tbk's Cyclically Adjusted Revenue per Share of Rp833.55 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted Revenue per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Gema Graharana Tbk and its competitors. PT Gema Graharana Tbk's current Cyclically Adjusted Revenue per Share is Rp833.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Gema Graharana Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Gema Graharana Tbk (ISX:GEMA) is currently considered Possible Value Trap. The stock's GF Value™ is Rp258.44, compared to a current price of Rp80.00 — trading 69% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp833.55. PT Gema Graharana Tbk's overall GF Score™ is 58/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Gema Graharana Tbk (ISX:GEMA), the current Cyclically Adjusted Revenue per Share is Rp833.55 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Gema Graharana Tbk (ISX:GEMA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Gema Graharana Tbk stock appears to be undervalued. The current stock price of Rp80.00 is trading 69% below its estimated GF Value™ of Rp258.44. GuruFocus considers PT Gema Graharana Tbk to be Possible Value Trap.

Key valuation signals for ISX:GEMA:

  • Cyclically Adjusted Revenue per Share: Rp833.55
  • GF Value™: Rp258.44 vs. price of Rp80.00 (69% below fair value)
  • GF Score™: 58/100 with 7 warning signs

No single metric tells the full story. See the ISX:GEMA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Gema Graharana Tbk Business Description

Address Jalan Boulevard Gading Serpong, SOUTH78, 9th-11th Floor, Block O No. 7 & 8 Gading Serpong, Banten, Tangerang, IDN, 15334
PT Gema Graha Sarana Tbk operates as a manufacturer of furniture and interior design services in Indonesia. Its operating segments include Interior, Furniture, Mechanical and Electrical; and Distribution and Trading. The company generates the majority of its revenue from the Interior, Furniture, Mechanical and Electrical segment.
58GF Score

Get the complete analysis for ISX:GEMA

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp80.00
Price
Rp258.44
GF Value