PT Gozco Plantations Tbk (ISX:GZCO) Cyclically Adjusted Revenue per Share: Rp121.41 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:GZCO PT Gozco Plantations Tbk ISX:GZCO
65 GF Score
Price Rp190.00
GF Value Rp129.81
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is PT Gozco Plantations Tbk Cyclically Adjusted Revenue per Share?

PT Gozco Plantations Tbk ISX:GZCO -4.00% 65 Cyclically Adjusted Revenue per Share is Rp121.41 as of Jun. 2026. GuruFocus rates ISX:GZCO with a GF Score™ of 65/100 and a GF Value™ of Rp129.81 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Gozco Plantations Tbk's adjusted revenue per share for the three months ended in Jun. 2026 was Rp32.555. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp121.41 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Gozco Plantations Tbk's average Cyclically Adjusted Revenue Growth Rate was 7.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.10% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 4.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT Gozco Plantations Tbk was 5.10% per year. The lowest was 2.10% per year. And the median was 4.40% per year.

As of today (2026-09-11), PT Gozco Plantations Tbk's current stock price is Rp190.00. PT Gozco Plantations Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was Rp121.41. PT Gozco Plantations Tbk's Cyclically Adjusted PS Ratio of today is 1.56.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Gozco Plantations Tbk was 3.18. The lowest was 0.53. And the median was 0.86.


PT Gozco Plantations Tbk  (ISX:GZCO) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Gozco Plantations Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=190.00/121.41
=1.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Gozco Plantations Tbk was 3.18. The lowest was 0.53. And the median was 0.86.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Gozco Plantations Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Gozco Plantations Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Gozco Plantations Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Gozco Plantations Tbk Cyclically Adjusted Revenue per Share Chart

PT Gozco Plantations Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 96.61 101.13 106.04 110.47 117.55

PT Gozco Plantations Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 113.00 115.15 117.55 118.39 121.41

ISX:GZCO vs ADM, BG, TSN: Cyclically Adjusted Revenue per Share Comparison

For the Farm Products subindustry, PT Gozco Plantations Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Gozco Plantations Tbk Cyclically Adjusted PS Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Gozco Plantations Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Gozco Plantations Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:GZCO
65GF Score
PT Gozco Plantations Tbk ISX:GZCO
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Gozco Plantations Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Gozco Plantations Tbk's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=32.555/137.6954*137.6954
=32.555

Current CPI (Jun. 2026) = 137.6954.

PT Gozco Plantations Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 18.169 104.142 24.023
201612 43.655 105.222 57.128
201703 23.996 106.476 31.032
201706 21.746 107.722 27.797
201709 27.983 108.020 35.670
201712 34.100 109.017 43.071
201803 23.089 110.097 28.877
201806 24.119 111.085 29.897
201809 21.639 111.135 26.811
201812 25.396 112.430 31.103
201903 14.689 112.829 17.926
201906 10.693 114.730 12.833
201909 12.774 114.905 15.308
201912 26.020 115.486 31.024
202003 12.363 116.252 14.643
202006 9.310 116.630 10.992
202009 9.947 116.397 11.767
202012 36.202 117.318 42.490
202103 22.492 117.840 26.282
202106 19.538 118.184 22.764
202109 34.569 118.262 40.250
202112 41.252 119.516 47.527
202203 25.313 120.948 28.818
202206 18.369 123.322 20.510
202209 19.925 125.298 21.896
202212 28.847 126.098 31.500
202303 34.731 126.953 37.670
202306 27.753 127.663 29.934
202309 30.818 128.151 33.113
202312 30.743 129.395 32.715
202403 25.406 130.607 26.785
202406 24.178 130.792 25.454
202409 23.472 130.361 24.793
202412 61.052 131.432 63.962
202503 35.948 131.948 37.514
202506 23.664 133.241 24.455
202509 40.920 133.819 42.105
202512 46.544 135.271 47.378
202603 23.532 136.539 23.731
202606 32.555 137.695 32.555

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp121.41 mean?
PT Gozco Plantations Tbk (ISX:GZCO) has a Cyclically Adjusted Revenue per Share of Rp121.41 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Gozco Plantations Tbk and its competitors.
Is PT Gozco Plantations Tbk's Cyclically Adjusted Revenue per Share too high?
PT Gozco Plantations Tbk's current Cyclically Adjusted Revenue per Share is Rp121.41. Overall, PT Gozco Plantations Tbk has a GF Score™ of 65/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Gozco Plantations Tbk's Cyclically Adjusted Revenue per Share compare to ADM and BG?
PT Gozco Plantations Tbk's Cyclically Adjusted Revenue per Share of Rp121.41 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Revenue per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Gozco Plantations Tbk and its competitors. PT Gozco Plantations Tbk's current Cyclically Adjusted Revenue per Share is Rp121.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Gozco Plantations Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Gozco Plantations Tbk (ISX:GZCO) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp129.81, compared to a current price of Rp190.00 — trading 46.4% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp121.41. PT Gozco Plantations Tbk's overall GF Score™ is 65/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Gozco Plantations Tbk (ISX:GZCO), the current Cyclically Adjusted Revenue per Share is Rp121.41 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Gozco Plantations Tbk (ISX:GZCO) Overvalued in 2026?

Based on GuruFocus' analysis, PT Gozco Plantations Tbk stock appears to be overvalued. The current stock price of Rp190.00 is trading 46.4% above its estimated GF Value™ of Rp129.81. GuruFocus considers PT Gozco Plantations Tbk to be Significantly Overvalued.

Key valuation signals for ISX:GZCO:

  • Cyclically Adjusted Revenue per Share: Rp121.41
  • GF Value™: Rp129.81 vs. price of Rp190.00 (46.4% above fair value)
  • GF Score™: 65/100 with 3 warning signs

No single metric tells the full story. See the ISX:GZCO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Gozco Plantations Tbk Business Description

Address Jalan Raya Pasar Minggu No. 32, Gozco Building, South Jakarta, Jakarta, IDN, 12780
PT Gozco Plantations Tbk is an Indonesia-based company engaged in developing and operating palm oil plantations, trading, and processing crude palm oil and palm kernel. It generates the majority of its revenue from Crude Palm Oil sales. It also produces fresh fruit bunches. The organization only caters to the Indonesian market.
65GF Score

Get the complete analysis for ISX:GZCO

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp190.00
Price
Rp129.81
GF Value