PT Hartadinata Abadi Tbk (ISX:HRTA) Cyclically Adjusted Revenue per Share: Rp3,113.92 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:HRTA PT Hartadinata Abadi Tbk ISX:HRTA
96 GF Score
Price Rp2,200.00
GF Value Rp2,057.14
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is PT Hartadinata Abadi Tbk Cyclically Adjusted Revenue per Share?

PT Hartadinata Abadi Tbk ISX:HRTA +2.33% 96 Cyclically Adjusted Revenue per Share is Rp3,113.92 as of Jun. 2026. GuruFocus rates ISX:HRTA with a GF Score™ of 96/100 and a GF Value™ of Rp2,057.14 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Hartadinata Abadi Tbk's adjusted revenue per share for the three months ended in Jun. 2026 was Rp2,963.488. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp3,113.92 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-08-11), PT Hartadinata Abadi Tbk's current stock price is Rp2200.00. PT Hartadinata Abadi Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was Rp3,113.92. PT Hartadinata Abadi Tbk's Cyclically Adjusted PS Ratio of today is 0.71.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of PT Hartadinata Abadi Tbk was 1.32. The lowest was 0.62. And the median was 0.95.


PT Hartadinata Abadi Tbk  (ISX:HRTA) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Hartadinata Abadi Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2200.00/3113.92
=0.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of PT Hartadinata Abadi Tbk was 1.32. The lowest was 0.62. And the median was 0.95.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Hartadinata Abadi Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Hartadinata Abadi Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Hartadinata Abadi Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Hartadinata Abadi Tbk Cyclically Adjusted Revenue per Share Chart

PT Hartadinata Abadi Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 2,457.16

PT Hartadinata Abadi Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 2,457.16 2,865.54 3,113.92

ISX:HRTA vs TPR: Cyclically Adjusted Revenue per Share Comparison

For the Luxury Goods subindustry, PT Hartadinata Abadi Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Hartadinata Abadi Tbk Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, PT Hartadinata Abadi Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Hartadinata Abadi Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:HRTA
96GF Score
PT Hartadinata Abadi Tbk ISX:HRTA
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Hartadinata Abadi Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Hartadinata Abadi Tbk's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=2963.488/137.6954*137.6954
=2,963.488

Current CPI (Jun. 2026) = 137.6954.

PT Hartadinata Abadi Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 135.415 104.142 179.044
201612 119.778 105.222 156.744
201703 130.547 106.476 168.824
201706 165.219 107.722 211.192
201709 108.126 108.020 137.830
201712 135.222 109.017 170.794
201803 159.847 110.097 199.917
201806 173.422 111.085 214.966
201809 132.245 111.135 163.851
201812 130.672 112.430 160.037
201903 169.179 112.829 206.465
201906 215.377 114.730 258.488
201909 136.830 114.905 163.970
201912 181.159 115.486 215.998
202003 184.623 116.252 218.677
202006 242.858 116.630 286.723
202009 256.914 116.397 303.925
202012 214.175 117.318 251.376
202103 225.171 117.840 263.112
202106 307.335 118.184 358.074
202109 315.551 118.262 367.405
202112 289.317 119.516 333.324
202203 298.979 120.948 340.377
202206 399.567 123.322 446.136
202209 409.652 125.298 450.183
202212 394.095 126.098 430.341
202303 459.958 126.953 498.880
202306 880.956 127.663 950.187
202309 685.252 128.151 736.286
202312 765.647 129.395 814.763
202403 872.368 130.607 919.714
202406 917.191 130.792 965.605
202409 1,096.354 130.361 1,158.038
202412 1,072.306 131.432 1,123.411
202503 1,474.026 131.948 1,538.227
202506 1,794.261 133.241 1,854.251
202509 2,202.221 133.819 2,266.014
202512 4,202.866 135.271 4,278.189
202603 4,377.273 136.539 4,414.355
202606 2,963.488 137.695 2,963.488

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp3,113.92 mean?
PT Hartadinata Abadi Tbk (ISX:HRTA) has a Cyclically Adjusted Revenue per Share of Rp3,113.92 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Hartadinata Abadi Tbk and its competitors.
Is PT Hartadinata Abadi Tbk's Cyclically Adjusted Revenue per Share too high?
PT Hartadinata Abadi Tbk's current Cyclically Adjusted Revenue per Share is Rp3,113.92. Overall, PT Hartadinata Abadi Tbk has a GF Score™ of 96/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Hartadinata Abadi Tbk's Cyclically Adjusted Revenue per Share compare to TPR?
PT Hartadinata Abadi Tbk's Cyclically Adjusted Revenue per Share of Rp3,113.92 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Hartadinata Abadi Tbk and its competitors. PT Hartadinata Abadi Tbk's current Cyclically Adjusted Revenue per Share is Rp3,113.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Hartadinata Abadi Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Hartadinata Abadi Tbk (ISX:HRTA) is currently considered Fairly Valued. The stock's GF Value™ is Rp2,057.14, compared to a current price of Rp2,200.00 — trading 6.9% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp3,113.92. PT Hartadinata Abadi Tbk's overall GF Score™ is 96/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Hartadinata Abadi Tbk (ISX:HRTA), the current Cyclically Adjusted Revenue per Share is Rp3,113.92 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Hartadinata Abadi Tbk (ISX:HRTA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Hartadinata Abadi Tbk stock appears to be overvalued. The current stock price of Rp2,200.00 is trading 6.9% above its estimated GF Value™ of Rp2,057.14. GuruFocus considers PT Hartadinata Abadi Tbk to be Fairly Valued.

Key valuation signals for ISX:HRTA:

  • Cyclically Adjusted Revenue per Share: Rp3,113.92
  • GF Value™: Rp2,057.14 vs. price of Rp2,200.00 (6.9% above fair value)
  • GF Score™: 96/100 with 4 warning signs

No single metric tells the full story. See the ISX:HRTA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Hartadinata Abadi Tbk Business Description

Address Jalan Kopo Sayati No. 165, Jawa Barat, Kabupaten Bandung, Bandung, IDN, 40228
PT Hartadinata Abadi Tbk is in the gold jewelry manufacturing industry. It produces various products of gold jewelry such as necklaces, rings, pendants, earrings, and bracelets with various content. Its business segments include Wholesale, Pawns, Retail, Sales to Partners Segment, and Refining Services. It derives its revenue from the Wholesaler segment.
96GF Score

Get the complete analysis for ISX:HRTA

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp2,200.00
Price
Rp2,057.14
GF Value