PT Panin Sekuritas Tbk (ISX:PANS) Cyclically Adjusted Revenue per Share: Rp531.03 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:PANS PT Panin Sekuritas Tbk ISX:PANS
78 GF Score
Price Rp1,580.00
GF Value Rp1,870.31
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is PT Panin Sekuritas Tbk Cyclically Adjusted Revenue per Share?

PT Panin Sekuritas Tbk ISX:PANS 78 Cyclically Adjusted Revenue per Share is Rp531.03 as of Mar. 2026. GuruFocus rates ISX:PANS with a GF Score™ of 78/100 and a GF Value™ of Rp1,870.31 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Panin Sekuritas Tbk's adjusted revenue per share for the three months ended in Mar. 2026 was Rp144.020. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp531.03 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Panin Sekuritas Tbk's average Cyclically Adjusted Revenue Growth Rate was 0.90% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -2.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -0.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT Panin Sekuritas Tbk was 0.90% per year. The lowest was -2.60% per year. And the median was -0.90% per year.

As of today (2026-07-19), PT Panin Sekuritas Tbk's current stock price is Rp1580.00. PT Panin Sekuritas Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was Rp531.03. PT Panin Sekuritas Tbk's Cyclically Adjusted PS Ratio of today is 2.98.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Panin Sekuritas Tbk was 3.57. The lowest was 1.42. And the median was 2.92.


PT Panin Sekuritas Tbk  (ISX:PANS) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Panin Sekuritas Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1580.00/531.03
=2.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Panin Sekuritas Tbk was 3.57. The lowest was 1.42. And the median was 2.92.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Panin Sekuritas Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Panin Sekuritas Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Panin Sekuritas Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Panin Sekuritas Tbk Cyclically Adjusted Revenue per Share Chart

PT Panin Sekuritas Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 548.44 570.42 556.96 533.75 527.81

PT Panin Sekuritas Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 526.39 523.14 523.08 527.81 531.03

ISX:PANS vs MS, GS, SCHW: Cyclically Adjusted Revenue per Share Comparison

For the Capital Markets subindustry, PT Panin Sekuritas Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Panin Sekuritas Tbk Cyclically Adjusted PS Ratio vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, PT Panin Sekuritas Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Panin Sekuritas Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:PANS
78GF Score
PT Panin Sekuritas Tbk ISX:PANS
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Panin Sekuritas Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Panin Sekuritas Tbk's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=144.02/136.5387*136.5387
=144.020

Current CPI (Mar. 2026) = 136.5387.

PT Panin Sekuritas Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 126.705 103.212 167.617
201609 135.999 104.142 178.305
201612 118.220 105.222 153.405
201703 111.914 106.476 143.512
201706 99.526 107.722 126.151
201709 106.084 108.020 134.091
201712 99.824 109.017 125.025
201803 104.000 110.097 128.978
201806 93.256 111.085 114.625
201809 154.716 111.135 190.082
201812 111.013 112.430 134.818
201903 111.846 112.829 135.350
201906 107.137 114.730 127.502
201909 110.047 114.905 130.767
201912 106.336 115.486 125.721
202003 97.191 116.252 114.151
202006 82.119 116.630 96.137
202009 98.618 116.397 115.684
202012 130.528 117.318 151.913
202103 153.431 117.840 177.778
202106 107.950 118.184 124.715
202109 120.682 118.262 139.333
202112 131.490 119.516 150.218
202203 119.489 120.948 134.891
202206 128.119 123.322 141.849
202209 117.080 125.298 127.583
202212 123.005 126.098 133.190
202303 112.176 126.953 120.646
202306 110.321 127.663 117.991
202309 114.132 128.151 121.602
202312 110.184 129.395 116.267
202403 107.792 130.607 112.688
202406 110.617 130.792 115.478
202409 116.572 130.361 122.096
202412 121.600 131.432 126.325
202503 103.445 131.948 107.044
202506 103.165 133.241 105.719
202509 128.601 133.819 131.215
202512 144.499 135.271 145.853
202603 144.020 136.539 144.020

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp531.03 mean?
PT Panin Sekuritas Tbk (ISX:PANS) has a Cyclically Adjusted Revenue per Share of Rp531.03 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Panin Sekuritas Tbk and its competitors.
Is PT Panin Sekuritas Tbk's Cyclically Adjusted Revenue per Share too high?
PT Panin Sekuritas Tbk's current Cyclically Adjusted Revenue per Share is Rp531.03. Overall, PT Panin Sekuritas Tbk has a GF Score™ of 78/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Panin Sekuritas Tbk's Cyclically Adjusted Revenue per Share compare to MS and GS?
PT Panin Sekuritas Tbk's Cyclically Adjusted Revenue per Share of Rp531.03 can be compared against companies in the Capital Markets industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Capital Markets company?
A good Cyclically Adjusted Revenue per Share depends on the Capital Markets industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Panin Sekuritas Tbk and its competitors. PT Panin Sekuritas Tbk's current Cyclically Adjusted Revenue per Share is Rp531.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Panin Sekuritas Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Panin Sekuritas Tbk (ISX:PANS) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp1,870.31, compared to a current price of Rp1,580.00 — trading 15.5% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp531.03. PT Panin Sekuritas Tbk's overall GF Score™ is 78/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Panin Sekuritas Tbk (ISX:PANS), the current Cyclically Adjusted Revenue per Share is Rp531.03 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Panin Sekuritas Tbk (ISX:PANS) Overvalued in 2026?

Based on GuruFocus' analysis, PT Panin Sekuritas Tbk stock appears to be undervalued. The current stock price of Rp1,580.00 is trading 15.5% below its estimated GF Value™ of Rp1,870.31. GuruFocus considers PT Panin Sekuritas Tbk to be Modestly Undervalued.

Key valuation signals for ISX:PANS:

  • Cyclically Adjusted Revenue per Share: Rp531.03
  • GF Value™: Rp1,870.31 vs. price of Rp1,580.00 (15.5% below fair value)
  • GF Score™: 78/100 with 2 warning signs

No single metric tells the full story. See the ISX:PANS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Panin Sekuritas Tbk Business Description

Address Jalan Jendral Sudirman Kav. 52-53, Suite 1705, 17th Floor, Gedung Bursa Efek Indonesia (BEI) - Tower II, Jakarta, IDN, 12190
PT Panin Sekuritas Tbk is engaged in the capital markets business sector. The company is engaged in providing services like broker dealing, corporate finance, asset management, research, online trading, Sharia online trading, education, and others. The operating segments of the company include Brokerage and underwriting and Investment manager and Other business activities. The company generates maximum revenue from the Brokerage and underwriting segment. The product line of the company consists of Panin News, trading ideas, recommendations, company reports, industrial reports, and others.
78GF Score

Get the complete analysis for ISX:PANS

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,580.00
Price
Rp1,870.31
GF Value