PT Pan Brothers Tbk (ISX:PBRX) Cyclically Adjusted Revenue per Share: Rp854.36 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:PBRX PT Pan Brothers Tbk ISX:PBRX
63 GF Score
Price Rp26.00
GF Value Rp21.20
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is PT Pan Brothers Tbk Cyclically Adjusted Revenue per Share?

PT Pan Brothers Tbk ISX:PBRX 63 Cyclically Adjusted Revenue per Share is Rp854.36 as of Jun. 2026. GuruFocus rates ISX:PBRX with a GF Score™ of 63/100 and a GF Value™ of Rp21.20 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Pan Brothers Tbk's adjusted revenue per share for the three months ended in Jun. 2026 was Rp64.747. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp854.36 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Pan Brothers Tbk's average Cyclically Adjusted Revenue Growth Rate was -4.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -3.30% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 0.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT Pan Brothers Tbk was 2.90% per year. The lowest was -3.30% per year. And the median was 1.00% per year.

As of today (2026-08-29), PT Pan Brothers Tbk's current stock price is Rp26.00. PT Pan Brothers Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was Rp854.36. PT Pan Brothers Tbk's Cyclically Adjusted PS Ratio of today is 0.03.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Pan Brothers Tbk was 0.24. The lowest was 0.02. And the median was 0.05.


PT Pan Brothers Tbk  (ISX:PBRX) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Pan Brothers Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=26.00/854.36
=0.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Pan Brothers Tbk was 0.24. The lowest was 0.02. And the median was 0.05.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Pan Brothers Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Pan Brothers Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Pan Brothers Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Pan Brothers Tbk Cyclically Adjusted Revenue per Share Chart

PT Pan Brothers Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 878.17 959.71 925.30 903.88 869.13

PT Pan Brothers Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 890.79 874.09 869.13 864.72 854.36

ISX:PBRX vs RL, LEVI, VFC: Cyclically Adjusted Revenue per Share Comparison

For the Apparel Manufacturing subindustry, PT Pan Brothers Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Pan Brothers Tbk Cyclically Adjusted PS Ratio vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, PT Pan Brothers Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Pan Brothers Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:PBRX
63GF Score
PT Pan Brothers Tbk ISX:PBRX
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Pan Brothers Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Pan Brothers Tbk's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=64.747/137.6954*137.6954
=64.747

Current CPI (Jun. 2026) = 137.6954.

PT Pan Brothers Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 214.459 104.142 283.554
201612 156.885 105.222 205.303
201703 142.363 106.476 184.105
201706 200.278 107.722 256.006
201709 230.400 108.020 293.695
201712 209.230 109.017 264.271
201803 157.337 110.097 196.778
201806 228.660 111.085 283.436
201809 294.531 111.135 364.923
201812 253.534 112.430 310.509
201903 170.705 112.829 208.328
201906 261.074 114.730 313.332
201909 311.019 114.905 372.708
201912 257.750 115.486 307.319
202003 197.524 116.252 233.958
202006 309.631 116.630 365.556
202009 312.274 116.397 369.415
202012 243.053 117.318 285.270
202103 193.618 117.840 226.242
202106 266.512 118.184 310.512
202109 302.770 118.262 352.524
202112 277.023 119.516 319.160
202203 194.307 120.948 221.212
202206 263.786 123.322 294.530
202209 328.237 125.298 360.713
202212 312.610 126.098 341.362
202303 78.411 126.953 85.046
202306 106.774 127.663 115.165
202309 120.195 128.151 129.146
202312 108.351 129.395 115.302
202403 67.449 130.607 71.110
202406 50.724 130.792 53.401
202409 62.554 130.361 66.073
202412 54.758 131.432 57.368
202503 39.709 131.948 41.439
202506 51.866 133.241 53.600
202509 63.162 133.819 64.992
202512 55.186 135.271 56.175
202603 44.969 136.539 45.350
202606 64.747 137.695 64.747

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp854.36 mean?
PT Pan Brothers Tbk (ISX:PBRX) has a Cyclically Adjusted Revenue per Share of Rp854.36 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Pan Brothers Tbk and its competitors.
Is PT Pan Brothers Tbk's Cyclically Adjusted Revenue per Share too high?
PT Pan Brothers Tbk's current Cyclically Adjusted Revenue per Share is Rp854.36. Overall, PT Pan Brothers Tbk has a GF Score™ of 63/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Pan Brothers Tbk's Cyclically Adjusted Revenue per Share compare to RL and LEVI?
PT Pan Brothers Tbk's Cyclically Adjusted Revenue per Share of Rp854.36 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted Revenue per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Pan Brothers Tbk and its competitors. PT Pan Brothers Tbk's current Cyclically Adjusted Revenue per Share is Rp854.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Pan Brothers Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Pan Brothers Tbk (ISX:PBRX) is currently considered Modestly Overvalued. The stock's GF Value™ is Rp21.20, compared to a current price of Rp26.00 — trading 22.6% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp854.36. PT Pan Brothers Tbk's overall GF Score™ is 63/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Pan Brothers Tbk (ISX:PBRX), the current Cyclically Adjusted Revenue per Share is Rp854.36 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Pan Brothers Tbk (ISX:PBRX) Overvalued in 2026?

Based on GuruFocus' analysis, PT Pan Brothers Tbk stock appears to be overvalued. The current stock price of Rp26.00 is trading 22.6% above its estimated GF Value™ of Rp21.20. GuruFocus considers PT Pan Brothers Tbk to be Modestly Overvalued.

Key valuation signals for ISX:PBRX:

  • Cyclically Adjusted Revenue per Share: Rp854.36
  • GF Value™: Rp21.20 vs. price of Rp26.00 (22.6% above fair value)
  • GF Score™: 63/100 with 3 warning signs

No single metric tells the full story. See the ISX:PBRX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Pan Brothers Tbk Business Description

Address Jalan Siliwangi No. 178, Alam Jaya, Jatiuwung, Tangerang, IDN, 15133
PT Pan Brothers Tbk is an apparel manufacturer based in Indonesia. It manufactures all kinds of garments using various fabrics, ranging from performance wear to woven garments, catering to the needs of international and local apparel brands. Additionally, through its subsidiary, the company is involved in the retailing of garments through brands like Salt and Pepper, Zoe the Label, and Wastu. Its product portfolio comprises activewear jackets, ski outerwear, pants, shorts, shirts, dresses, etc. The company's export markets are spread across the globe, including the United States, Europe, Asia, Australia, New Zealand, and other countries. Geographically, it derives maximum revenue from Asia, followed by America, Europe, and other regions, through the sale of garments.
63GF Score

Get the complete analysis for ISX:PBRX

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp26.00
Price
Rp21.20
GF Value