PT Sillo Maritime Perdana Tbk (ISX:SHIP) Cyclically Adjusted Revenue per Share: Rp690.20 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:SHIP PT Sillo Maritime Perdana Tbk ISX:SHIP
80 GF Score
Price Rp1,715.00
GF Value Rp1,650.35
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is PT Sillo Maritime Perdana Tbk Cyclically Adjusted Revenue per Share?

PT Sillo Maritime Perdana Tbk ISX:SHIP 80 Cyclically Adjusted Revenue per Share is Rp690.20 as of Mar. 2026. GuruFocus rates ISX:SHIP with a GF Score™ of 80/100 and a GF Value™ of Rp1,650.35 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Sillo Maritime Perdana Tbk's adjusted revenue per share for the three months ended in Mar. 2026 was Rp381.400. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp690.20 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-07-16), PT Sillo Maritime Perdana Tbk's current stock price is Rp1715.00. PT Sillo Maritime Perdana Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was Rp690.20. PT Sillo Maritime Perdana Tbk's Cyclically Adjusted PS Ratio of today is 2.48.

During the past 11 years, the highest Cyclically Adjusted PS Ratio of PT Sillo Maritime Perdana Tbk was 11.87. The lowest was 2.02. And the median was 6.37.


PT Sillo Maritime Perdana Tbk  (ISX:SHIP) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Sillo Maritime Perdana Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1715.00/690.20
=2.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PS Ratio of PT Sillo Maritime Perdana Tbk was 11.87. The lowest was 2.02. And the median was 6.37.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Sillo Maritime Perdana Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Sillo Maritime Perdana Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Sillo Maritime Perdana Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Sillo Maritime Perdana Tbk Cyclically Adjusted Revenue per Share Chart

PT Sillo Maritime Perdana Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 647.77

PT Sillo Maritime Perdana Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 591.24 614.84 647.77 690.20

ISX:SHIP vs SLB, BKR, HAL: Cyclically Adjusted Revenue per Share Comparison

For the Oil & Gas Equipment & Services subindustry, PT Sillo Maritime Perdana Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Sillo Maritime Perdana Tbk Cyclically Adjusted PS Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, PT Sillo Maritime Perdana Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Sillo Maritime Perdana Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:SHIP
80GF Score
PT Sillo Maritime Perdana Tbk ISX:SHIP
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Sillo Maritime Perdana Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Sillo Maritime Perdana Tbk's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=381.4/136.5387*136.5387
=381.400

Current CPI (Mar. 2026) = 136.5387.

PT Sillo Maritime Perdana Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 19.322 103.212 25.561
201609 29.340 104.142 38.467
201612 23.540 105.222 30.546
201703 49.587 106.476 63.588
201706 54.589 107.722 69.192
201709 69.783 108.020 88.206
201712 77.685 109.017 97.297
201803 67.844 110.097 84.138
201806 77.126 111.085 94.799
201809 72.654 111.135 89.262
201812 119.271 112.430 144.847
201903 115.701 112.829 140.015
201906 108.090 114.730 128.636
201909 127.904 114.905 151.986
201912 111.321 115.486 131.615
202003 116.891 116.252 137.289
202006 97.778 116.630 114.469
202009 105.773 116.397 124.077
202012 136.363 117.318 158.704
202103 149.616 117.840 173.357
202106 132.207 118.184 152.740
202109 127.206 118.262 146.865
202112 122.581 119.516 140.040
202203 130.689 120.948 147.535
202206 156.850 123.322 173.659
202209 219.100 125.298 238.755
202212 230.771 126.098 249.879
202303 207.323 126.953 222.978
202306 206.652 127.663 221.020
202309 211.378 128.151 225.212
202312 295.280 129.395 311.583
202403 259.248 130.607 271.022
202406 267.379 130.792 279.128
202409 251.960 130.361 263.900
202412 300.453 131.432 312.128
202503 285.815 131.948 295.758
202506 250.850 133.241 257.059
202509 235.964 133.819 240.760
202512 281.936 135.271 284.578
202603 381.400 136.539 381.400

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp690.20 mean?
PT Sillo Maritime Perdana Tbk (ISX:SHIP) has a Cyclically Adjusted Revenue per Share of Rp690.20 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Sillo Maritime Perdana Tbk and its competitors.
Is PT Sillo Maritime Perdana Tbk's Cyclically Adjusted Revenue per Share too high?
PT Sillo Maritime Perdana Tbk's current Cyclically Adjusted Revenue per Share is Rp690.20. Overall, PT Sillo Maritime Perdana Tbk has a GF Score™ of 80/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Sillo Maritime Perdana Tbk's Cyclically Adjusted Revenue per Share compare to SLB and BKR?
PT Sillo Maritime Perdana Tbk's Cyclically Adjusted Revenue per Share of Rp690.20 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Oil & Gas company?
A good Cyclically Adjusted Revenue per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Sillo Maritime Perdana Tbk and its competitors. PT Sillo Maritime Perdana Tbk's current Cyclically Adjusted Revenue per Share is Rp690.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Sillo Maritime Perdana Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Sillo Maritime Perdana Tbk (ISX:SHIP) is currently considered Fairly Valued. The stock's GF Value™ is Rp1,650.35, compared to a current price of Rp1,715.00 — trading 3.9% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp690.20. PT Sillo Maritime Perdana Tbk's overall GF Score™ is 80/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Sillo Maritime Perdana Tbk (ISX:SHIP), the current Cyclically Adjusted Revenue per Share is Rp690.20 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Sillo Maritime Perdana Tbk (ISX:SHIP) Overvalued in 2026?

Based on GuruFocus' analysis, PT Sillo Maritime Perdana Tbk stock appears to be overvalued. The current stock price of Rp1,715.00 is trading 3.9% above its estimated GF Value™ of Rp1,650.35. GuruFocus considers PT Sillo Maritime Perdana Tbk to be Fairly Valued.

Key valuation signals for ISX:SHIP:

  • Cyclically Adjusted Revenue per Share: Rp690.20
  • GF Value™: Rp1,650.35 vs. price of Rp1,715.00 (3.9% above fair value)
  • GF Score™: 80/100 with 6 warning signs

No single metric tells the full story. See the ISX:SHIP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Sillo Maritime Perdana Tbk Business Description

Industry EnergyOil & Gas
Address Jalan Tanah Abang III No. 18, GHJ Suite Building, 5th - 6th Floor, Jakarta, IDN, 10160
PT Sillo Maritime Perdana Tbk is a marine services provider in Indonesia. The company provides vessels and related services to the oil and gas industry, serving both domestic and international markets. The vessels owned and operated by the Company to date include Floating Storage Offloading (FSO), Gas Tankers, Liquefied Natural Gas (LNG) Tankers, Oil Tankers, and Offshore Support Vessels consisting of Crew Boats, Harbor Tugs, Platform Supply Vessels, Utility Vessels, and Anchor Handling Tug Supply. It focuses on a single business segment, namely providing vessel charter services and other shipping services.
80GF Score

Get the complete analysis for ISX:SHIP

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,715.00
Price
Rp1,650.35
GF Value