PT Gaya Abadi Sempurna Tbk (ISX:SLIS) Cyclically Adjusted Revenue per Share: Rp232.85 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:SLIS PT Gaya Abadi Sempurna Tbk ISX:SLIS
62 GF Score
Price Rp63.00
GF Value Rp25.09
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is PT Gaya Abadi Sempurna Tbk Cyclically Adjusted Revenue per Share?

PT Gaya Abadi Sempurna Tbk ISX:SLIS 62 Cyclically Adjusted Revenue per Share is Rp232.85 as of Mar. 2026. GuruFocus rates ISX:SLIS with a GF Score™ of 62/100 and a GF Value™ of Rp25.09 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Gaya Abadi Sempurna Tbk's adjusted revenue per share data for the fiscal year that ended in Dec. 2025 was Rp89.683. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp232.85 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-07-21), PT Gaya Abadi Sempurna Tbk's current stock price is Rp 63.00. PT Gaya Abadi Sempurna Tbk's Cyclically Adjusted Revenue per Share for the fiscal year that ended in Dec. 2025 was Rp232.85. PT Gaya Abadi Sempurna Tbk's Cyclically Adjusted PS Ratio of today is 0.27.

During the past 10 years, the highest Cyclically Adjusted PS Ratio of PT Gaya Abadi Sempurna Tbk was 0.48. The lowest was 0.27. And the median was 0.37.


PT Gaya Abadi Sempurna Tbk  (ISX:SLIS) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Gaya Abadi Sempurna Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=63.00/232.85
=0.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 10 years, the highest Cyclically Adjusted PS Ratio of PT Gaya Abadi Sempurna Tbk was 0.48. The lowest was 0.27. And the median was 0.37.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Gaya Abadi Sempurna Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Gaya Abadi Sempurna Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Gaya Abadi Sempurna Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Gaya Abadi Sempurna Tbk Cyclically Adjusted Revenue per Share Chart

PT Gaya Abadi Sempurna Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 232.85

PT Gaya Abadi Sempurna Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 232.85 0.00

ISX:SLIS vs SNX, ARW, AVT: Cyclically Adjusted Revenue per Share Comparison

For the Electronics & Computer Distribution subindustry, PT Gaya Abadi Sempurna Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Gaya Abadi Sempurna Tbk Cyclically Adjusted PS Ratio vs Hardware Industry

For the Hardware industry and Technology sector, PT Gaya Abadi Sempurna Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Gaya Abadi Sempurna Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:SLIS
62GF Score
PT Gaya Abadi Sempurna Tbk ISX:SLIS
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Gaya Abadi Sempurna Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Gaya Abadi Sempurna Tbk's adjusted Revenue per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_RevenuePerShare=Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=89.683/135.2711*135.2711
=89.683

Current CPI (Dec. 2025) = 135.2711.

PT Gaya Abadi Sempurna Tbk Annual Data

Revenue per Share CPI Adj_RevenuePerShare
201612 116.006 105.222 149.135
201712 176.269 109.017 218.719
201812 146.904 112.430 176.749
201912 415.388 115.486 486.553
202012 205.290 117.318 236.705
202112 223.518 119.516 252.983
202212 242.855 126.098 260.522
202312 208.821 129.395 218.305
202412 232.327 131.432 239.114
202512 89.683 135.271 89.683

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp232.85 mean?
PT Gaya Abadi Sempurna Tbk (ISX:SLIS) has a Cyclically Adjusted Revenue per Share of Rp232.85 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Gaya Abadi Sempurna Tbk and its competitors.
Is PT Gaya Abadi Sempurna Tbk's Cyclically Adjusted Revenue per Share too high?
PT Gaya Abadi Sempurna Tbk's current Cyclically Adjusted Revenue per Share is Rp232.85. Overall, PT Gaya Abadi Sempurna Tbk has a GF Score™ of 62/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Gaya Abadi Sempurna Tbk's Cyclically Adjusted Revenue per Share compare to SNX and ARW?
PT Gaya Abadi Sempurna Tbk's Cyclically Adjusted Revenue per Share of Rp232.85 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Hardware company?
A good Cyclically Adjusted Revenue per Share depends on the Hardware industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Gaya Abadi Sempurna Tbk and its competitors. PT Gaya Abadi Sempurna Tbk's current Cyclically Adjusted Revenue per Share is Rp232.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Gaya Abadi Sempurna Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Gaya Abadi Sempurna Tbk (ISX:SLIS) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp25.09, compared to a current price of Rp63.00 — trading 151.1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp232.85. PT Gaya Abadi Sempurna Tbk's overall GF Score™ is 62/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Gaya Abadi Sempurna Tbk (ISX:SLIS), the current Cyclically Adjusted Revenue per Share is Rp232.85 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Gaya Abadi Sempurna Tbk (ISX:SLIS) Overvalued in 2026?

Based on GuruFocus' analysis, PT Gaya Abadi Sempurna Tbk stock appears to be overvalued. The current stock price of Rp63.00 is trading 151.1% above its estimated GF Value™ of Rp25.09. GuruFocus considers PT Gaya Abadi Sempurna Tbk to be Significantly Overvalued.

Key valuation signals for ISX:SLIS:

  • Cyclically Adjusted Revenue per Share: Rp232.85
  • GF Value™: Rp25.09 vs. price of Rp63.00 (151.1% above fair value)
  • GF Score™: 62/100 with 7 warning signs

No single metric tells the full story. See the ISX:SLIS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Gaya Abadi Sempurna Tbk Business Description

Address Jalan Raya Serang Km 14.2 No 8, Pasir Gadung, Cikupa, Tangerang, Banten, IDN, 15710
PT Gaya Abadi Sempurna Tbk is engaged in the import and trade of raw materials and semi-finished goods for spare parts of electronic and electrical products, as well as for electric and non-electric bicycles. Its segments are Electronic components and Electric Bicycles. The maximum revenue is from the Electronic components segment.
62GF Score

Get the complete analysis for ISX:SLIS

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp63.00
Price
Rp25.09
GF Value