PT Semen Indonesia (Persero) Tbk (ISX:SMGR) Cyclically Adjusted Revenue per Share: Rp6,375.95 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:SMGR PT Semen Indonesia (Persero) Tbk ISX:SMGR
66 GF Score
Price Rp1,625.00
GF Value Rp3,445.27
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is PT Semen Indonesia (Persero) Tbk Cyclically Adjusted Revenue per Share?

PT Semen Indonesia (Persero) Tbk ISX:SMGR +3.83% 66 Cyclically Adjusted Revenue per Share is Rp6,375.95 as of Mar. 2026. GuruFocus rates ISX:SMGR with a GF Score™ of 66/100 and a GF Value™ of Rp3,445.27 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Semen Indonesia (Persero) Tbk's adjusted revenue per share for the three months ended in Mar. 2026 was Rp1,227.644. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp6,375.95 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Semen Indonesia (Persero) Tbk's average Cyclically Adjusted Revenue Growth Rate was 2.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 1.30% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 3.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT Semen Indonesia (Persero) Tbk was 5.60% per year. The lowest was 1.30% per year. And the median was 4.25% per year.

As of today (2026-08-06), PT Semen Indonesia (Persero) Tbk's current stock price is Rp1625.00. PT Semen Indonesia (Persero) Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was Rp6,375.95. PT Semen Indonesia (Persero) Tbk's Cyclically Adjusted PS Ratio of today is 0.25.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Semen Indonesia (Persero) Tbk was 2.71. The lowest was 0.22. And the median was 1.12.


PT Semen Indonesia (Persero) Tbk  (ISX:SMGR) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Semen Indonesia (Persero) Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1625.00/6375.95
=0.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Semen Indonesia (Persero) Tbk was 2.71. The lowest was 0.22. And the median was 1.12.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Semen Indonesia (Persero) Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Semen Indonesia (Persero) Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Semen Indonesia (Persero) Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Semen Indonesia (Persero) Tbk Cyclically Adjusted Revenue per Share Chart

PT Semen Indonesia (Persero) Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5,649.89 6,083.36 6,220.83 6,228.53 6,328.38

PT Semen Indonesia (Persero) Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6,223.45 6,260.75 6,287.37 6,328.38 6,375.95

ISX:SMGR vs CRH, VMC, MLM: Cyclically Adjusted Revenue per Share Comparison

For the Building Materials subindustry, PT Semen Indonesia (Persero) Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Semen Indonesia (Persero) Tbk Cyclically Adjusted PS Ratio vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, PT Semen Indonesia (Persero) Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Semen Indonesia (Persero) Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:SMGR
66GF Score
PT Semen Indonesia (Persero) Tbk ISX:SMGR
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Semen Indonesia (Persero) Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Semen Indonesia (Persero) Tbk's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1227.644/136.5387*136.5387
=1,227.644

Current CPI (Mar. 2026) = 136.5387.

PT Semen Indonesia (Persero) Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 1,084.270 103.212 1,434.372
201609 1,111.682 104.142 1,457.501
201612 1,185.573 105.222 1,538.431
201703 1,075.757 106.476 1,379.490
201706 1,061.761 107.722 1,345.799
201709 1,317.743 108.020 1,665.638
201712 1,220.857 109.017 1,529.068
201803 1,112.560 110.097 1,379.767
201806 1,124.896 111.085 1,382.655
201809 1,369.674 111.135 1,682.767
201812 1,552.169 112.430 1,885.007
201903 1,366.349 112.829 1,653.479
201906 1,382.638 114.730 1,645.457
201909 1,979.143 114.905 2,351.774
201912 2,058.681 115.486 2,433.974
202003 1,442.502 116.252 1,694.223
202006 1,251.828 116.630 1,465.517
202009 1,613.813 116.397 1,893.079
202012 1,605.027 117.318 1,867.984
202103 1,357.883 117.840 1,573.353
202106 1,367.955 118.184 1,580.408
202109 1,532.798 118.262 1,769.687
202112 1,905.766 119.516 2,177.203
202203 1,436.909 120.948 1,622.130
202206 1,368.649 123.322 1,515.325
202209 1,662.983 125.298 1,812.166
202212 1,633.043 126.098 1,768.260
202303 1,323.416 126.953 1,423.347
202306 1,199.232 127.663 1,282.609
202309 1,574.317 128.151 1,677.353
202312 1,627.856 129.395 1,717.731
202403 1,240.467 130.607 1,296.805
202406 1,190.285 130.792 1,242.587
202409 1,463.897 130.361 1,533.271
202412 1,465.035 131.432 1,521.964
202503 1,133.778 131.948 1,173.221
202506 1,178.141 133.241 1,207.303
202509 1,436.063 133.819 1,465.249
202512 1,472.123 135.271 1,485.918
202603 1,227.644 136.539 1,227.644

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp6,375.95 mean?
PT Semen Indonesia (Persero) Tbk (ISX:SMGR) has a Cyclically Adjusted Revenue per Share of Rp6,375.95 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Semen Indonesia (Persero) Tbk and its competitors.
Is PT Semen Indonesia (Persero) Tbk's Cyclically Adjusted Revenue per Share too high?
PT Semen Indonesia (Persero) Tbk's current Cyclically Adjusted Revenue per Share is Rp6,375.95. Overall, PT Semen Indonesia (Persero) Tbk has a GF Score™ of 66/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Semen Indonesia (Persero) Tbk's Cyclically Adjusted Revenue per Share compare to CRH and VMC?
PT Semen Indonesia (Persero) Tbk's Cyclically Adjusted Revenue per Share of Rp6,375.95 can be compared against companies in the Building Materials industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Building Materials company?
A good Cyclically Adjusted Revenue per Share depends on the Building Materials industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Semen Indonesia (Persero) Tbk and its competitors. PT Semen Indonesia (Persero) Tbk's current Cyclically Adjusted Revenue per Share is Rp6,375.95. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Semen Indonesia (Persero) Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Semen Indonesia (Persero) Tbk (ISX:SMGR) is currently considered Possible Value Trap. The stock's GF Value™ is Rp3,445.27, compared to a current price of Rp1,625.00 — trading 52.8% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp6,375.95. PT Semen Indonesia (Persero) Tbk's overall GF Score™ is 66/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Semen Indonesia (Persero) Tbk (ISX:SMGR), the current Cyclically Adjusted Revenue per Share is Rp6,375.95 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Semen Indonesia (Persero) Tbk (ISX:SMGR) Overvalued in 2026?

Based on GuruFocus' analysis, PT Semen Indonesia (Persero) Tbk stock appears to be undervalued. The current stock price of Rp1,625.00 is trading 52.8% below its estimated GF Value™ of Rp3,445.27. GuruFocus considers PT Semen Indonesia (Persero) Tbk to be Possible Value Trap.

Key valuation signals for ISX:SMGR:

  • Cyclically Adjusted Revenue per Share: Rp6,375.95
  • GF Value™: Rp3,445.27 vs. price of Rp1,625.00 (52.8% below fair value)
  • GF Score™: 66/100 with 7 warning signs

No single metric tells the full story. See the ISX:SMGR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Semen Indonesia (Persero) Tbk Business Description

Address Jalan R.A. Kartini Kav. 8, South Quarter, Tower A, Lantai 19th - 20th Floor, Cilandak Barat, South Jakarta, Jakarta, IDN, 12430
PT Semen Indonesia (Persero) Tbk is engaged in the manufacturing industry, especially cement & its derivatives, other building materials, and related business activities both upstream and downstream. The company operates in two segments; the Cement Production Segment produces and markets cement products in Indonesia, and Vietnam, as well as various export destination countries, including Bangladesh, Australia, the Philippines, Taiwan, China, and several other countries, and The non-cement production segment, consists of mining limestone and clay, manufacturing packaging bags, developing industrial estates, finished and ready-to-use concrete, information system services, logistics, and trading. It generates a majority of its revenue from the cement production segment.
66GF Score

Get the complete analysis for ISX:SMGR

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,625.00
Price
Rp3,445.27
GF Value