PT Semen Indonesia (Persero) Tbk (ISX:SMGR) Cyclically Adjusted Book per Share: Rp6,500.04 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:SMGR PT Semen Indonesia (Persero) Tbk ISX:SMGR
66 GF Score
Price Rp1,495.00
GF Value Rp3,432.60
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is PT Semen Indonesia (Persero) Tbk Cyclically Adjusted Book per Share?

PT Semen Indonesia (Persero) Tbk ISX:SMGR +3.10% 66 Cyclically Adjusted Book per Share is Rp6,500.04 as of Mar. 2026. GuruFocus rates ISX:SMGR with a GF Score™ of 66/100 and a GF Value™ of Rp3,432.60 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Semen Indonesia (Persero) Tbk's adjusted book value per share for the three months ended in Mar. 2026 was Rp6,465.294. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp6,500.04 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Semen Indonesia (Persero) Tbk's average Cyclically Adjusted Book Growth Rate was 4.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT Semen Indonesia (Persero) Tbk was 8.20% per year. The lowest was 4.60% per year. And the median was 6.75% per year.

As of today (2026-07-16), PT Semen Indonesia (Persero) Tbk's current stock price is Rp1495.00. PT Semen Indonesia (Persero) Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was Rp6,500.04. PT Semen Indonesia (Persero) Tbk's Cyclically Adjusted PB Ratio of today is 0.23.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Semen Indonesia (Persero) Tbk was 3.18. The lowest was 0.22. And the median was 1.21.


PT Semen Indonesia (Persero) Tbk  (ISX:SMGR) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Semen Indonesia (Persero) Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1495.00/6500.04
=0.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Semen Indonesia (Persero) Tbk was 3.18. The lowest was 0.22. And the median was 1.21.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Semen Indonesia (Persero) Tbk Cyclically Adjusted Book per Share Related Terms


PT Semen Indonesia (Persero) Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Semen Indonesia (Persero) Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Semen Indonesia (Persero) Tbk Cyclically Adjusted Book per Share Chart

PT Semen Indonesia (Persero) Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5,114.06 5,621.26 5,941.18 6,172.75 6,430.68

PT Semen Indonesia (Persero) Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6,216.09 6,300.75 6,347.55 6,430.68 6,500.04

ISX:SMGR vs CRH, VMC, MLM: Cyclically Adjusted Book per Share Comparison

For the Building Materials subindustry, PT Semen Indonesia (Persero) Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Semen Indonesia (Persero) Tbk Cyclically Adjusted PB Ratio vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, PT Semen Indonesia (Persero) Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Semen Indonesia (Persero) Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:SMGR
66GF Score
PT Semen Indonesia (Persero) Tbk ISX:SMGR
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Semen Indonesia (Persero) Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Semen Indonesia (Persero) Tbk's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=6465.294/136.5387*136.5387
=6,465.294

Current CPI (Mar. 2026) = 136.5387.

PT Semen Indonesia (Persero) Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201606 4,442.993 103.212 5,877.599
201609 4,599.996 104.142 6,030.949
201612 4,881.487 105.222 6,334.346
201703 4,694.315 106.476 6,019.725
201706 4,747.297 107.722 6,017.274
201709 4,814.231 108.020 6,085.229
201712 4,795.203 109.017 6,005.773
201803 4,927.106 110.097 6,110.464
201806 4,886.361 111.085 6,006.024
201809 5,068.953 111.135 6,227.663
201812 5,244.110 112.430 6,368.626
201903 5,257.633 112.829 6,362.492
201906 5,090.695 114.730 6,058.360
201909 5,242.948 114.905 6,230.084
201912 5,426.478 115.486 6,415.712
202003 5,548.633 116.252 6,516.887
202006 5,501.639 116.630 6,440.778
202009 5,657.835 116.397 6,636.907
202012 6,143.555 117.318 7,150.073
202103 5,636.620 117.840 6,531.043
202106 5,693.115 118.184 6,577.296
202109 5,787.647 118.262 6,682.111
202112 6,475.009 119.516 7,397.240
202203 6,006.806 120.948 6,781.097
202206 6,118.239 123.322 6,773.923
202209 6,239.887 125.298 6,799.656
202212 6,331.624 126.098 6,855.888
202303 6,407.089 126.953 6,890.889
202306 6,196.935 127.663 6,627.779
202309 6,324.663 128.151 6,738.602
202312 6,407.648 129.395 6,761.420
202403 6,482.611 130.607 6,777.028
202406 6,406.429 130.792 6,687.933
202409 6,423.169 130.361 6,727.563
202412 6,483.191 131.432 6,735.117
202503 6,485.583 131.948 6,711.207
202506 6,380.585 133.241 6,538.523
202509 6,403.453 133.819 6,533.595
202512 6,452.948 135.271 6,513.417
202603 6,465.294 136.539 6,465.294

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp6,500.04 mean?
PT Semen Indonesia (Persero) Tbk (ISX:SMGR) has a Cyclically Adjusted Book per Share of Rp6,500.04 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Semen Indonesia (Persero) Tbk and its competitors.
Is PT Semen Indonesia (Persero) Tbk's Cyclically Adjusted Book per Share too high?
PT Semen Indonesia (Persero) Tbk's current Cyclically Adjusted Book per Share is Rp6,500.04. Overall, PT Semen Indonesia (Persero) Tbk has a GF Score™ of 66/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Semen Indonesia (Persero) Tbk's Cyclically Adjusted Book per Share compare to CRH and VMC?
PT Semen Indonesia (Persero) Tbk's Cyclically Adjusted Book per Share of Rp6,500.04 can be compared against companies in the Building Materials industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Building Materials company?
A good Cyclically Adjusted Book per Share depends on the Building Materials industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Semen Indonesia (Persero) Tbk and its competitors. PT Semen Indonesia (Persero) Tbk's current Cyclically Adjusted Book per Share is Rp6,500.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Semen Indonesia (Persero) Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Semen Indonesia (Persero) Tbk (ISX:SMGR) is currently considered Possible Value Trap. The stock's GF Value™ is Rp3,432.60, compared to a current price of Rp1,495.00 — trading 56.4% below its estimated fair value. The current Cyclically Adjusted Book per Share is Rp6,500.04. PT Semen Indonesia (Persero) Tbk's overall GF Score™ is 66/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Semen Indonesia (Persero) Tbk (ISX:SMGR), the current Cyclically Adjusted Book per Share is Rp6,500.04 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Semen Indonesia (Persero) Tbk (ISX:SMGR) Overvalued in 2026?

Based on GuruFocus' analysis, PT Semen Indonesia (Persero) Tbk stock appears to be undervalued. The current stock price of Rp1,495.00 is trading 56.4% below its estimated GF Value™ of Rp3,432.60. GuruFocus considers PT Semen Indonesia (Persero) Tbk to be Possible Value Trap.

Key valuation signals for ISX:SMGR:

  • Cyclically Adjusted Book per Share: Rp6,500.04
  • GF Value™: Rp3,432.60 vs. price of Rp1,495.00 (56.4% below fair value)
  • GF Score™: 66/100 with 7 warning signs

No single metric tells the full story. See the ISX:SMGR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Semen Indonesia (Persero) Tbk Business Description

Address Jalan R.A. Kartini Kav. 8, South Quarter, Tower A, Lantai 19th - 20th Floor, Cilandak Barat, South Jakarta, Jakarta, IDN, 12430
PT Semen Indonesia (Persero) Tbk is engaged in the manufacturing industry, especially cement & its derivatives, other building materials, and related business activities both upstream and downstream. The company operates in two segments; the Cement Production Segment produces and markets cement products in Indonesia, and Vietnam, as well as various export destination countries, including Bangladesh, Australia, the Philippines, Taiwan, China, and several other countries, and The non-cement production segment, consists of mining limestone and clay, manufacturing packaging bags, developing industrial estates, finished and ready-to-use concrete, information system services, logistics, and trading. It generates a majority of its revenue from the cement production segment.
66GF Score

Get the complete analysis for ISX:SMGR

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,495.00
Price
Rp3,432.60
GF Value