PT Sinar Mas Multiartha Tbk (ISX:SMMA) Cyclically Adjusted Revenue per Share: Rp5,851.25 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:SMMA PT Sinar Mas Multiartha Tbk ISX:SMMA
63 GF Score
Price Rp20,500.00
GF Value Rp15,061.41
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is PT Sinar Mas Multiartha Tbk Cyclically Adjusted Revenue per Share?

PT Sinar Mas Multiartha Tbk ISX:SMMA -0.49% 63 Cyclically Adjusted Revenue per Share is Rp5,851.25 as of Dec. 2025. GuruFocus rates ISX:SMMA with a GF Score™ of 63/100 and a GF Value™ of Rp15,061.41 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Sinar Mas Multiartha Tbk's adjusted revenue per share for the three months ended in Dec. 2025 was Rp2,553.820. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp5,851.25 for the trailing ten years ended in Dec. 2025.

During the past 12 months, PT Sinar Mas Multiartha Tbk's average Cyclically Adjusted Revenue Growth Rate was 8.60% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 5.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT Sinar Mas Multiartha Tbk was 5.50% per year. The lowest was 5.30% per year. And the median was 5.40% per year.

As of today (2026-07-27), PT Sinar Mas Multiartha Tbk's current stock price is Rp20500.00. PT Sinar Mas Multiartha Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was Rp5,851.25. PT Sinar Mas Multiartha Tbk's Cyclically Adjusted PS Ratio of today is 3.50.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Sinar Mas Multiartha Tbk was 4.13. The lowest was 2.20. And the median was 2.56.


PT Sinar Mas Multiartha Tbk  (ISX:SMMA) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Sinar Mas Multiartha Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=20500.00/5851.25
=3.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Sinar Mas Multiartha Tbk was 4.13. The lowest was 2.20. And the median was 2.56.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Sinar Mas Multiartha Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Sinar Mas Multiartha Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Sinar Mas Multiartha Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Sinar Mas Multiartha Tbk Cyclically Adjusted Revenue per Share Chart

PT Sinar Mas Multiartha Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4,612.37 4,989.61 5,156.78 5,389.85 5,851.25

PT Sinar Mas Multiartha Tbk Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5,389.85 5,411.17 5,499.86 5,566.85 5,851.25

ISX:SMMA vs BRK.A, AIG, HIG: Cyclically Adjusted Revenue per Share Comparison

For the Insurance - Diversified subindustry, PT Sinar Mas Multiartha Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Sinar Mas Multiartha Tbk Cyclically Adjusted PS Ratio vs Insurance Industry

For the Insurance industry and Financial Services sector, PT Sinar Mas Multiartha Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Sinar Mas Multiartha Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:SMMA
63GF Score
PT Sinar Mas Multiartha Tbk ISX:SMMA
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Sinar Mas Multiartha Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Sinar Mas Multiartha Tbk's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=2553.82/135.2711*135.2711
=2,553.820

Current CPI (Dec. 2025) = 135.2711.

PT Sinar Mas Multiartha Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 707.870 102.764 931.790
201606 814.665 103.212 1,067.708
201609 988.402 104.142 1,283.840
201612 2,049.793 105.222 2,635.172
201703 973.633 106.476 1,236.941
201706 870.054 107.722 1,092.569
201709 1,696.846 108.020 2,124.916
201712 1,470.575 109.017 1,824.729
201803 1,363.802 110.097 1,675.648
201806 1,727.414 111.085 2,103.523
201809 1,187.254 111.135 1,445.106
201812 1,157.849 112.430 1,393.077
201903 1,372.639 112.829 1,645.669
201906 1,161.611 114.730 1,369.582
201909 1,697.269 114.905 1,998.105
201912 1,875.773 115.486 2,197.133
202003 694.188 116.252 807.757
202006 1,916.258 116.630 2,222.539
202009 1,404.251 116.397 1,631.960
202012 1,270.886 117.318 1,465.368
202103 1,662.325 117.840 1,908.222
202106 1,335.088 118.184 1,528.117
202109 933.287 118.262 1,067.520
202112 1,715.972 119.516 1,942.177
202203 1,181.679 120.948 1,321.616
202206 1,190.685 123.322 1,306.050
202209 1,432.283 125.298 1,546.281
202212 1,040.554 126.098 1,116.253
202303 974.516 126.953 1,038.371
202306 660.468 127.663 699.829
202309 1,157.474 128.151 1,221.780
202312 1,136.115 129.395 1,187.711
202403 899.798 130.607 931.931
202406 877.676 130.792 907.736
202409 1,109.244 130.361 1,151.025
202412 1,753.452 131.432 1,804.677
202503 910.754 131.948 933.688
202506 1,023.359 133.241 1,038.954
202509 1,141.196 133.819 1,153.579
202512 2,553.820 135.271 2,553.820

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp5,851.25 mean?
PT Sinar Mas Multiartha Tbk (ISX:SMMA) has a Cyclically Adjusted Revenue per Share of Rp5,851.25 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Sinar Mas Multiartha Tbk and its competitors.
Is PT Sinar Mas Multiartha Tbk's Cyclically Adjusted Revenue per Share too high?
PT Sinar Mas Multiartha Tbk's current Cyclically Adjusted Revenue per Share is Rp5,851.25. Overall, PT Sinar Mas Multiartha Tbk has a GF Score™ of 63/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Sinar Mas Multiartha Tbk's Cyclically Adjusted Revenue per Share compare to BRK.A and AIG?
PT Sinar Mas Multiartha Tbk's Cyclically Adjusted Revenue per Share of Rp5,851.25 can be compared against companies in the Insurance industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Insurance company?
A good Cyclically Adjusted Revenue per Share depends on the Insurance industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Sinar Mas Multiartha Tbk and its competitors. PT Sinar Mas Multiartha Tbk's current Cyclically Adjusted Revenue per Share is Rp5,851.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Sinar Mas Multiartha Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Sinar Mas Multiartha Tbk (ISX:SMMA) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp15,061.41, compared to a current price of Rp20,500.00 — trading 36.1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp5,851.25. PT Sinar Mas Multiartha Tbk's overall GF Score™ is 63/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Sinar Mas Multiartha Tbk (ISX:SMMA), the current Cyclically Adjusted Revenue per Share is Rp5,851.25 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Sinar Mas Multiartha Tbk (ISX:SMMA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Sinar Mas Multiartha Tbk stock appears to be overvalued. The current stock price of Rp20,500.00 is trading 36.1% above its estimated GF Value™ of Rp15,061.41. GuruFocus considers PT Sinar Mas Multiartha Tbk to be Significantly Overvalued.

Key valuation signals for ISX:SMMA:

  • Cyclically Adjusted Revenue per Share: Rp5,851.25
  • GF Value™: Rp15,061.41 vs. price of Rp20,500.00 (36.1% above fair value)
  • GF Score™: 63/100 with 2 warning signs

No single metric tells the full story. See the ISX:SMMA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Sinar Mas Multiartha Tbk Business Description

Address Sinar Mas Land Plaza, Tower I Lt 1 dan 2, Jl. MH Thamrin No. 51, Jakarta, IDN, 10350
PT Sinar Mas Multiartha Tbk provides an integrated and comprehensive range of financial services in Indonesia. The company is engaged in insurance underwriting, consumer financing, factoring of accounts, securities administration, securities brokerage, investment management, banking, development, Information technology, trading, and other related services. It is also involved in the auction house, property, health clinic, and workshop activities.
63GF Score

Get the complete analysis for ISX:SMMA

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp20,500.00
Price
Rp15,061.41
GF Value