PT Summarecon Agung Tbk (ISX:SMRA) Cyclically Adjusted Revenue per Share: Rp480.88 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:SMRA PT Summarecon Agung Tbk ISX:SMRA
85 GF Score
Price Rp318.00
GF Value Rp419.26
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is PT Summarecon Agung Tbk Cyclically Adjusted Revenue per Share?

PT Summarecon Agung Tbk ISX:SMRA +0.63% 85 Cyclically Adjusted Revenue per Share is Rp480.88 as of Jun. 2026. GuruFocus rates ISX:SMRA with a GF Score™ of 85/100 and a GF Value™ of Rp419.26 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Summarecon Agung Tbk's adjusted revenue per share for the three months ended in Jun. 2026 was Rp122.233. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp480.88 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Summarecon Agung Tbk's average Cyclically Adjusted Revenue Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 3.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 4.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT Summarecon Agung Tbk was 4.30% per year. The lowest was 3.50% per year. And the median was 4.20% per year.

As of today (2026-08-04), PT Summarecon Agung Tbk's current stock price is Rp318.00. PT Summarecon Agung Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was Rp480.88. PT Summarecon Agung Tbk's Cyclically Adjusted PS Ratio of today is 0.66.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Summarecon Agung Tbk was 3.43. The lowest was 0.57. And the median was 1.47.


PT Summarecon Agung Tbk  (ISX:SMRA) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Summarecon Agung Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=318.00/480.88
=0.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Summarecon Agung Tbk was 3.43. The lowest was 0.57. And the median was 1.47.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Summarecon Agung Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Summarecon Agung Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Summarecon Agung Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Summarecon Agung Tbk Cyclically Adjusted Revenue per Share Chart

PT Summarecon Agung Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 400.51 421.54 433.28 451.36 467.45

PT Summarecon Agung Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 462.03 458.23 467.45 476.01 480.88

PT Summarecon Agung Tbk Cyclically Adjusted Revenue per Share Competitor Comparison

For the Real Estate - Development subindustry, PT Summarecon Agung Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Summarecon Agung Tbk Cyclically Adjusted PS Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Summarecon Agung Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Summarecon Agung Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:SMRA
85GF Score
PT Summarecon Agung Tbk ISX:SMRA
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Summarecon Agung Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Summarecon Agung Tbk's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=122.233/137.6954*137.6954
=122.233

Current CPI (Jun. 2026) = 137.6954.

PT Summarecon Agung Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 87.064 104.142 115.115
201612 119.821 105.222 156.800
201703 82.582 106.476 106.796
201706 98.766 107.722 126.248
201709 86.948 108.020 110.834
201712 110.562 109.017 139.647
201803 80.423 110.097 100.583
201806 98.454 111.085 122.039
201809 91.048 111.135 112.808
201812 110.319 112.430 135.110
201903 71.250 112.829 86.953
201906 108.146 114.730 129.793
201909 116.698 114.905 139.845
201912 102.973 115.486 122.776
202003 69.811 116.252 82.688
202006 76.725 116.630 90.583
202009 72.434 116.397 85.688
202012 108.753 117.318 127.643
202103 74.212 117.840 86.716
202106 96.204 118.184 112.087
202109 79.173 118.262 92.183
202112 107.695 119.516 124.076
202203 89.021 120.948 101.347
202206 76.283 123.322 85.174
202209 89.824 125.298 98.711
202212 91.322 126.098 99.721
202303 90.822 126.953 98.507
202306 90.454 127.663 97.562
202309 125.606 128.151 134.960
202312 96.472 129.395 102.661
202403 129.248 130.607 136.263
202406 214.384 130.792 225.700
202409 112.561 130.361 118.894
202412 187.313 131.432 196.240
202503 127.445 131.948 132.996
202506 150.012 133.241 155.028
202509 110.914 133.819 114.127
202512 142.683 135.271 145.240
202603 135.277 136.539 136.423
202606 122.233 137.695 122.233

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp480.88 mean?
PT Summarecon Agung Tbk (ISX:SMRA) has a Cyclically Adjusted Revenue per Share of Rp480.88 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Summarecon Agung Tbk and its competitors.
Is PT Summarecon Agung Tbk's Cyclically Adjusted Revenue per Share too high?
PT Summarecon Agung Tbk's current Cyclically Adjusted Revenue per Share is Rp480.88. Overall, PT Summarecon Agung Tbk has a GF Score™ of 85/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Summarecon Agung Tbk's Cyclically Adjusted Revenue per Share compare to competitors?
PT Summarecon Agung Tbk's Cyclically Adjusted Revenue per Share of Rp480.88 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Real Estate company?
A good Cyclically Adjusted Revenue per Share depends on the Real Estate industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Summarecon Agung Tbk and its competitors. PT Summarecon Agung Tbk's current Cyclically Adjusted Revenue per Share is Rp480.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Summarecon Agung Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Summarecon Agung Tbk (ISX:SMRA) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp419.26, compared to a current price of Rp318.00 — trading 24.2% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp480.88. PT Summarecon Agung Tbk's overall GF Score™ is 85/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Summarecon Agung Tbk (ISX:SMRA), the current Cyclically Adjusted Revenue per Share is Rp480.88 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Summarecon Agung Tbk (ISX:SMRA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Summarecon Agung Tbk stock appears to be undervalued. The current stock price of Rp318.00 is trading 24.2% below its estimated GF Value™ of Rp419.26. GuruFocus considers PT Summarecon Agung Tbk to be Modestly Undervalued.

Key valuation signals for ISX:SMRA:

  • Cyclically Adjusted Revenue per Share: Rp480.88
  • GF Value™: Rp419.26 vs. price of Rp318.00 (24.2% below fair value)
  • GF Score™: 85/100 with 5 warning signs

No single metric tells the full story. See the ISX:SMRA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Summarecon Agung Tbk Business Description

Address Jalan Perintis Kemerdekaan No. 42, RT 010, RW 016, Kelurahan Kayu Putih, Pulo Gadung, Jakarta Timur, Jakarta, IDN, 13210
PT Summarecon Agung Tbk is a real estate developer in Indonesia that specializes in townships that include residential and commercial developments and leisure and hospitality businesses. The company is also engaged in managing and leasing of property and the provision of recreational club facilities. It segments are property development segment, which generates the company's revenue, engaged in sales of houses, commercial buildings, apartments, and landplots. The investment property segment engaged in providing shophouses and office building rental. The leisure and hospitality segment owns and generates revenue from hotels, golf courses, and sports and fitness clubs.
85GF Score

Get the complete analysis for ISX:SMRA

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp318.00
Price
Rp419.26
GF Value