PT Summarecon Agung Tbk (ISX:SMRA) Cyclically Adjusted Book per Share: Rp596.55 (As of Mar. 2026)


ISX:SMRA PT Summarecon Agung Tbk ISX:SMRA
79 GF Score
Price Rp282.00
GF Value Rp569.22
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is PT Summarecon Agung Tbk Cyclically Adjusted Book per Share?

PT Summarecon Agung Tbk ISX:SMRA 79 Cyclically Adjusted Book per Share is Rp596.55 as of Mar. 2026. GuruFocus rates ISX:SMRA with a GF Score™ of 79/100 and a GF Value™ of Rp569.22 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Summarecon Agung Tbk's adjusted book value per share for the three months ended in Mar. 2026 was Rp717.314. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp596.55 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Summarecon Agung Tbk's average Cyclically Adjusted Book Growth Rate was 6.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT Summarecon Agung Tbk was 8.50% per year. The lowest was 5.80% per year. And the median was 7.80% per year.

As of today (2026-07-13), PT Summarecon Agung Tbk's current stock price is Rp282.00. PT Summarecon Agung Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was Rp596.55. PT Summarecon Agung Tbk's Cyclically Adjusted PB Ratio of today is 0.47.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Summarecon Agung Tbk was 3.45. The lowest was 0.45. And the median was 1.26.


PT Summarecon Agung Tbk  (ISX:SMRA) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Summarecon Agung Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=282.00/596.55
=0.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Summarecon Agung Tbk was 3.45. The lowest was 0.45. And the median was 1.26.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Summarecon Agung Tbk Cyclically Adjusted Book per Share Related Terms


PT Summarecon Agung Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Summarecon Agung Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Summarecon Agung Tbk Cyclically Adjusted Book per Share Chart

PT Summarecon Agung Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 445.77 494.97 526.55 553.21 586.61

PT Summarecon Agung Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 559.55 569.55 576.08 586.61 596.55

PT Summarecon Agung Tbk Cyclically Adjusted Book per Share Competitor Comparison

For the Real Estate - Development subindustry, PT Summarecon Agung Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Summarecon Agung Tbk Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Summarecon Agung Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Summarecon Agung Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:SMRA
79GF Score
PT Summarecon Agung Tbk ISX:SMRA
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Summarecon Agung Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Summarecon Agung Tbk's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=717.314/136.5387*136.5387
=717.314

Current CPI (Mar. 2026) = 136.5387.

PT Summarecon Agung Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201606 401.387 103.212 530.992
201609 404.097 104.142 529.802
201612 419.306 105.222 544.102
201703 424.006 106.476 543.721
201706 417.431 107.722 529.100
201709 422.022 108.020 533.439
201712 437.235 109.017 547.617
201803 439.663 110.097 545.258
201806 438.226 111.085 538.641
201809 446.842 111.135 548.985
201812 463.677 112.430 563.105
201903 466.719 112.829 564.797
201906 469.225 114.730 558.418
201909 480.539 114.905 571.014
201912 494.845 115.486 585.054
202003 482.632 116.252 566.853
202006 481.207 116.630 563.350
202009 479.828 116.397 562.861
202012 459.799 117.318 535.129
202103 462.085 117.840 535.409
202106 481.573 118.184 556.365
202109 514.795 118.262 594.355
202112 524.647 119.516 599.372
202203 535.165 120.948 604.149
202206 540.036 123.322 597.911
202209 537.354 125.298 585.559
202212 557.129 126.098 603.260
202303 573.761 126.953 617.086
202306 576.796 127.663 616.898
202309 590.229 128.151 628.859
202312 595.255 129.395 628.120
202403 621.864 130.607 650.107
202406 632.725 130.792 660.528
202409 643.775 130.361 674.283
202412 669.220 131.432 695.225
202503 683.624 131.948 707.406
202506 690.623 133.241 707.718
202509 693.006 133.819 707.090
202512 705.969 135.271 712.585
202603 717.314 136.539 717.314

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp596.55 mean?
PT Summarecon Agung Tbk (ISX:SMRA) has a Cyclically Adjusted Book per Share of Rp596.55 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Summarecon Agung Tbk and its competitors.
Is PT Summarecon Agung Tbk's Cyclically Adjusted Book per Share too high?
PT Summarecon Agung Tbk's current Cyclically Adjusted Book per Share is Rp596.55. Overall, PT Summarecon Agung Tbk has a GF Score™ of 79/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Summarecon Agung Tbk's Cyclically Adjusted Book per Share compare to competitors?
PT Summarecon Agung Tbk's Cyclically Adjusted Book per Share of Rp596.55 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Summarecon Agung Tbk and its competitors. PT Summarecon Agung Tbk's current Cyclically Adjusted Book per Share is Rp596.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Summarecon Agung Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Summarecon Agung Tbk (ISX:SMRA) is currently considered Possible Value Trap. The stock's GF Value™ is Rp569.22, compared to a current price of Rp282.00 — trading 50.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is Rp596.55. PT Summarecon Agung Tbk's overall GF Score™ is 79/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Summarecon Agung Tbk (ISX:SMRA), the current Cyclically Adjusted Book per Share is Rp596.55 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Summarecon Agung Tbk (ISX:SMRA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Summarecon Agung Tbk stock appears to be undervalued. The current stock price of Rp282.00 is trading 50.5% below its estimated GF Value™ of Rp569.22. GuruFocus considers PT Summarecon Agung Tbk to be Possible Value Trap.

Key valuation signals for ISX:SMRA:

  • Cyclically Adjusted Book per Share: Rp596.55
  • GF Value™: Rp569.22 vs. price of Rp282.00 (50.5% below fair value)
  • GF Score™: 79/100 with 5 warning signs

No single metric tells the full story. See the ISX:SMRA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Summarecon Agung Tbk Business Description

Address Jalan Perintis Kemerdekaan No. 42, RT 010, RW 016, Kelurahan Kayu Putih, Pulo Gadung, Jakarta Timur, Jakarta, IDN, 13210
PT Summarecon Agung Tbk is a real estate developer in Indonesia that specializes in townships that include residential and commercial developments and leisure and hospitality businesses. The company is also engaged in managing and leasing of property and the provision of recreational club facilities. It segments are property development segment, which generates the company's revenue, engaged in sales of houses, commercial buildings, apartments, and landplots. The investment property segment engaged in providing shophouses and office building rental. The leisure and hospitality segment owns and generates revenue from hotels, golf courses, and sports and fitness clubs.
79GF Score

Get the complete analysis for ISX:SMRA

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp282.00
Price
Rp569.22
GF Value