PT TBS Energi Utama Tbk (ISX:TOBA) Cyclically Adjusted Revenue per Share: Rp880.66 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:TOBA PT TBS Energi Utama Tbk ISX:TOBA
64 GF Score
Price Rp422.00
GF Value Rp316.93
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is PT TBS Energi Utama Tbk Cyclically Adjusted Revenue per Share?

PT TBS Energi Utama Tbk ISX:TOBA +7.11% 64 Cyclically Adjusted Revenue per Share is Rp880.66 as of Mar. 2026. GuruFocus rates ISX:TOBA with a GF Score™ of 64/100 and a GF Value™ of Rp316.93 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT TBS Energi Utama Tbk's adjusted revenue per share for the three months ended in Mar. 2026 was Rp176.904. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp880.66 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT TBS Energi Utama Tbk's average Cyclically Adjusted Revenue Growth Rate was 4.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 1.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT TBS Energi Utama Tbk was 1.20% per year. The lowest was 1.20% per year. And the median was 1.20% per year.

As of today (2026-07-14), PT TBS Energi Utama Tbk's current stock price is Rp422.00. PT TBS Energi Utama Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was Rp880.66. PT TBS Energi Utama Tbk's Cyclically Adjusted PS Ratio of today is 0.48.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT TBS Energi Utama Tbk was 1.57. The lowest was 0.25. And the median was 0.49.


PT TBS Energi Utama Tbk  (ISX:TOBA) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT TBS Energi Utama Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=422.00/880.66
=0.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT TBS Energi Utama Tbk was 1.57. The lowest was 0.25. And the median was 0.49.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT TBS Energi Utama Tbk Cyclically Adjusted Revenue per Share Related Terms


PT TBS Energi Utama Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT TBS Energi Utama Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT TBS Energi Utama Tbk Cyclically Adjusted Revenue per Share Chart

PT TBS Energi Utama Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 836.94 863.28 849.74 868.67

PT TBS Energi Utama Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 843.19 853.87 861.84 868.67 880.66

PT TBS Energi Utama Tbk Cyclically Adjusted Revenue per Share Competitor Comparison

For the Thermal Coal subindustry, PT TBS Energi Utama Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT TBS Energi Utama Tbk Cyclically Adjusted PS Ratio vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, PT TBS Energi Utama Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT TBS Energi Utama Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:TOBA
64GF Score
PT TBS Energi Utama Tbk ISX:TOBA
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT TBS Energi Utama Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT TBS Energi Utama Tbk's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=176.904/136.5387*136.5387
=176.904

Current CPI (Mar. 2026) = 136.5387.

PT TBS Energi Utama Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 125.161 103.212 165.574
201609 86.495 104.142 113.402
201612 110.308 105.222 143.139
201703 103.901 106.476 133.237
201706 107.726 107.722 136.544
201709 137.822 108.020 174.208
201712 167.469 109.017 209.747
201803 185.188 110.097 229.665
201806 137.221 111.085 168.664
201809 215.736 111.135 265.051
201812 241.904 112.430 293.776
201903 193.796 112.829 234.521
201906 214.245 114.730 254.970
201909 218.097 114.905 259.160
201912 296.651 115.486 350.730
202003 316.614 116.252 371.864
202006 92.132 116.630 107.859
202009 103.494 116.397 121.403
202012 99.605 117.318 115.924
202103 151.193 117.840 175.184
202106 185.856 118.184 214.721
202109 173.633 118.262 200.467
202112 313.034 119.516 357.619
202203 197.692 120.948 223.175
202206 307.528 123.322 340.485
202209 352.643 125.298 384.278
202212 323.276 126.098 350.044
202303 245.805 126.953 264.366
202306 272.766 127.663 291.730
202309 174.646 128.151 186.076
202312 250.513 129.395 264.344
202403 240.859 130.607 251.798
202406 248.550 130.792 259.472
202409 165.255 130.361 173.086
202412 96.471 131.432 100.220
202503 144.203 131.948 149.220
202506 198.878 133.241 203.801
202509 226.904 133.819 231.516
202512 157.187 135.271 158.660
202603 176.904 136.539 176.904

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp880.66 mean?
PT TBS Energi Utama Tbk (ISX:TOBA) has a Cyclically Adjusted Revenue per Share of Rp880.66 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT TBS Energi Utama Tbk and its competitors.
Is PT TBS Energi Utama Tbk's Cyclically Adjusted Revenue per Share too high?
PT TBS Energi Utama Tbk's current Cyclically Adjusted Revenue per Share is Rp880.66. Overall, PT TBS Energi Utama Tbk has a GF Score™ of 64/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT TBS Energi Utama Tbk's Cyclically Adjusted Revenue per Share compare to competitors?
PT TBS Energi Utama Tbk's Cyclically Adjusted Revenue per Share of Rp880.66 can be compared against companies in the Other Energy Sources industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Other Energy Sources company?
A good Cyclically Adjusted Revenue per Share depends on the Other Energy Sources industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT TBS Energi Utama Tbk and its competitors. PT TBS Energi Utama Tbk's current Cyclically Adjusted Revenue per Share is Rp880.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT TBS Energi Utama Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT TBS Energi Utama Tbk (ISX:TOBA) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp316.93, compared to a current price of Rp422.00 — trading 33.2% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp880.66. PT TBS Energi Utama Tbk's overall GF Score™ is 64/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT TBS Energi Utama Tbk (ISX:TOBA), the current Cyclically Adjusted Revenue per Share is Rp880.66 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT TBS Energi Utama Tbk (ISX:TOBA) Overvalued in 2026?

Based on GuruFocus' analysis, PT TBS Energi Utama Tbk stock appears to be overvalued. The current stock price of Rp422.00 is trading 33.2% above its estimated GF Value™ of Rp316.93. GuruFocus considers PT TBS Energi Utama Tbk to be Significantly Overvalued.

Key valuation signals for ISX:TOBA:

  • Cyclically Adjusted Revenue per Share: Rp880.66
  • GF Value™: Rp316.93 vs. price of Rp422.00 (33.2% above fair value)
  • GF Score™: 64/100 with 6 warning signs

No single metric tells the full story. See the ISX:TOBA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT TBS Energi Utama Tbk Business Description

Other Exchanges 6AU:Germany
Address Jalan Jend Sudirman Kav. 52-53, Treasury Tower, Level 33, Office District 8, SCBD Lot 28, Jakarta, IDN, 12190
PT TBS Energi Utama Tbk is an integrated energy company operating in Indonesia and Singapore. The company has a diversified business portfolio that includes waste management, renewable energy, and electric vehicles. It is involved in activities aimed at lowering carbon emissions and developing low-carbon energy solutions. The company operates across various locations such as Gorontalo, East Kalimantan, Batam, Lampung, and Central Java. The Group operating segments are coal mining, coal trading, IPP, waste management and others. It derives maximum revenue from Waste Management segment. Geographically, the group operates Overseas as well as Domestic. It generates majority revenue from Overseas.
64GF Score

Get the complete analysis for ISX:TOBA

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp422.00
Price
Rp316.93
GF Value