PT Ultrajaya Milk Industry & Trading Co Tbk (ISX:ULTJ) Cyclically Adjusted Revenue per Share: Rp738.62 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:ULTJ PT Ultrajaya Milk Industry & Trading Co Tbk ISX:ULTJ
96 GF Score
Price Rp1,495.00
GF Value Rp1,895.78
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is PT Ultrajaya Milk Industry & Trading Co Tbk Cyclically Adjusted Revenue per Share?

PT Ultrajaya Milk Industry & Trading Co Tbk ISX:ULTJ 96 Cyclically Adjusted Revenue per Share is Rp738.62 as of Jun. 2026. GuruFocus rates ISX:ULTJ with a GF Score™ of 96/100 and a GF Value™ of Rp1,895.78 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Ultrajaya Milk Industry & Trading Co Tbk's adjusted revenue per share for the three months ended in Jun. 2026 was Rp260.705. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp738.62 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Ultrajaya Milk Industry & Trading Co Tbk's average Cyclically Adjusted Revenue Growth Rate was 10.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 8.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 9.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT Ultrajaya Milk Industry & Trading Co Tbk was 10.30% per year. The lowest was 8.50% per year. And the median was 9.50% per year.

As of today (2026-08-30), PT Ultrajaya Milk Industry & Trading Co Tbk's current stock price is Rp1495.00. PT Ultrajaya Milk Industry & Trading Co Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was Rp738.62. PT Ultrajaya Milk Industry & Trading Co Tbk's Cyclically Adjusted PS Ratio of today is 2.02.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Ultrajaya Milk Industry & Trading Co Tbk was 4.03. The lowest was 1.79. And the median was 2.90.


PT Ultrajaya Milk Industry & Trading Co Tbk  (ISX:ULTJ) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Ultrajaya Milk Industry & Trading Co Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1495.00/738.62
=2.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Ultrajaya Milk Industry & Trading Co Tbk was 4.03. The lowest was 1.79. And the median was 2.90.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Ultrajaya Milk Industry & Trading Co Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Ultrajaya Milk Industry & Trading Co Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Ultrajaya Milk Industry & Trading Co Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Ultrajaya Milk Industry & Trading Co Tbk Cyclically Adjusted Revenue per Share Chart

PT Ultrajaya Milk Industry & Trading Co Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 482.46 547.14 598.48 646.62 699.60

PT Ultrajaya Milk Industry & Trading Co Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 669.56 680.71 699.60 720.31 738.62

ISX:ULTJ vs KO, PEP, MNST: Cyclically Adjusted Revenue per Share Comparison

For the Beverages - Non-Alcoholic subindustry, PT Ultrajaya Milk Industry & Trading Co Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Ultrajaya Milk Industry & Trading Co Tbk Cyclically Adjusted PS Ratio vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, PT Ultrajaya Milk Industry & Trading Co Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Ultrajaya Milk Industry & Trading Co Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:ULTJ
96GF Score
PT Ultrajaya Milk Industry & Trading Co Tbk ISX:ULTJ
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Ultrajaya Milk Industry & Trading Co Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Ultrajaya Milk Industry & Trading Co Tbk's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=260.705/137.6954*137.6954
=260.705

Current CPI (Jun. 2026) = 137.6954.

PT Ultrajaya Milk Industry & Trading Co Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 100.033 104.142 132.262
201612 106.666 105.222 139.585
201703 102.251 106.476 132.232
201706 98.360 107.722 125.729
201709 108.901 108.020 138.818
201712 112.814 109.017 142.491
201803 112.787 110.097 141.060
201806 114.374 111.085 141.773
201809 122.875 111.135 152.242
201812 123.643 112.430 151.428
201903 123.627 112.829 150.874
201906 133.686 114.730 160.446
201909 139.548 114.905 167.227
201912 141.768 115.486 169.032
202003 139.663 116.252 165.424
202006 120.815 116.630 142.637
202009 124.136 116.397 146.851
202012 146.537 117.318 171.989
202103 146.285 117.840 170.934
202106 148.040 118.184 172.481
202109 166.533 118.262 193.899
202112 175.469 119.516 202.159
202203 176.653 120.948 201.113
202206 178.304 123.322 199.085
202209 191.113 125.298 210.022
202212 190.237 126.098 207.734
202303 214.864 126.953 233.046
202306 183.254 127.663 197.655
202309 190.286 128.151 204.457
202312 210.075 129.395 223.551
202403 220.987 130.607 232.981
202406 206.476 130.792 217.375
202409 205.621 130.361 217.190
202412 220.355 131.432 230.857
202503 219.669 131.948 229.237
202506 172.870 133.241 178.650
202509 207.343 133.819 213.349
202512 243.328 135.271 247.689
202603 267.647 136.539 269.914
202606 260.705 137.695 260.705

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp738.62 mean?
PT Ultrajaya Milk Industry & Trading Co Tbk (ISX:ULTJ) has a Cyclically Adjusted Revenue per Share of Rp738.62 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Ultrajaya Milk Industry & Trading Co Tbk and its competitors.
Is PT Ultrajaya Milk Industry & Trading Co Tbk's Cyclically Adjusted Revenue per Share too high?
PT Ultrajaya Milk Industry & Trading Co Tbk's current Cyclically Adjusted Revenue per Share is Rp738.62. Overall, PT Ultrajaya Milk Industry & Trading Co Tbk has a GF Score™ of 96/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Ultrajaya Milk Industry & Trading Co Tbk's Cyclically Adjusted Revenue per Share compare to KO and PEP?
PT Ultrajaya Milk Industry & Trading Co Tbk's Cyclically Adjusted Revenue per Share of Rp738.62 can be compared against companies in the Beverages - Non-Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Beverages - Non-Alcoholic company?
A good Cyclically Adjusted Revenue per Share depends on the Beverages - Non-Alcoholic industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Ultrajaya Milk Industry & Trading Co Tbk and its competitors. PT Ultrajaya Milk Industry & Trading Co Tbk's current Cyclically Adjusted Revenue per Share is Rp738.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Ultrajaya Milk Industry & Trading Co Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Ultrajaya Milk Industry & Trading Co Tbk (ISX:ULTJ) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp1,895.78, compared to a current price of Rp1,495.00 — trading 21.1% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp738.62. PT Ultrajaya Milk Industry & Trading Co Tbk's overall GF Score™ is 96/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Ultrajaya Milk Industry & Trading Co Tbk (ISX:ULTJ), the current Cyclically Adjusted Revenue per Share is Rp738.62 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Ultrajaya Milk Industry & Trading Co Tbk (ISX:ULTJ) Overvalued in 2026?

Based on GuruFocus' analysis, PT Ultrajaya Milk Industry & Trading Co Tbk stock appears to be undervalued. The current stock price of Rp1,495.00 is trading 21.1% below its estimated GF Value™ of Rp1,895.78. GuruFocus considers PT Ultrajaya Milk Industry & Trading Co Tbk to be Modestly Undervalued.

Key valuation signals for ISX:ULTJ:

  • Cyclically Adjusted Revenue per Share: Rp738.62
  • GF Value™: Rp1,895.78 vs. price of Rp1,495.00 (21.1% below fair value)
  • GF Score™: 96/100 with 4 warning signs

No single metric tells the full story. See the ISX:ULTJ stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Ultrajaya Milk Industry & Trading Co Tbk Business Description

Address Jalan Raya Cimareme 131, Padalarang, Kabupaten Bandung Barat, West Java, Bandung, IDN, 40552
PT Ultrajaya Milk Industry & Trading Co Tbk is in the business of producing dairy products, beverages, and healthy drink products with ultra-high temperature technology and aseptic packaging. Its products are Freshmilk, Tea drink, Health drinks, Sweetened condensed creamer, and others. The company operates in two operating segments: Beverages and Food. It derives the majority of its revenues from the Beverages segment.
96GF Score

Get the complete analysis for ISX:ULTJ

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,495.00
Price
Rp1,895.78
GF Value