PT Visi Media Asia Tbk (ISX:VIVA) Cyclically Adjusted Revenue per Share: Rp131.72 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:VIVA PT Visi Media Asia Tbk ISX:VIVA
52 GF Score
Price Rp58.00
GF Value Rp22.75
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is PT Visi Media Asia Tbk Cyclically Adjusted Revenue per Share?

PT Visi Media Asia Tbk ISX:VIVA +9.43% 52 Cyclically Adjusted Revenue per Share is Rp131.72 as of Mar. 2026. GuruFocus rates ISX:VIVA with a GF Score™ of 52/100 and a GF Value™ of Rp22.75 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Visi Media Asia Tbk's adjusted revenue per share for the three months ended in Mar. 2026 was Rp14.219. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp131.72 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Visi Media Asia Tbk's average Cyclically Adjusted Revenue Growth Rate was -4.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -4.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -1.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT Visi Media Asia Tbk was 1.60% per year. The lowest was -4.60% per year. And the median was -1.40% per year.

As of today (2026-08-06), PT Visi Media Asia Tbk's current stock price is Rp58.00. PT Visi Media Asia Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was Rp131.72. PT Visi Media Asia Tbk's Cyclically Adjusted PS Ratio of today is 0.44.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Visi Media Asia Tbk was 0.61. The lowest was 0.03. And the median was 0.33.


PT Visi Media Asia Tbk  (ISX:VIVA) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Visi Media Asia Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=58.00/131.72
=0.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Visi Media Asia Tbk was 0.61. The lowest was 0.03. And the median was 0.33.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Visi Media Asia Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Visi Media Asia Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Visi Media Asia Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Visi Media Asia Tbk Cyclically Adjusted Revenue per Share Chart

PT Visi Media Asia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 146.60 153.39 149.88 140.53 133.23

PT Visi Media Asia Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 138.31 136.30 134.65 133.23 131.72

ISX:VIVA vs NXST: Cyclically Adjusted Revenue per Share Comparison

For the Broadcasting subindustry, PT Visi Media Asia Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Visi Media Asia Tbk Cyclically Adjusted PS Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, PT Visi Media Asia Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Visi Media Asia Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:VIVA
52GF Score
PT Visi Media Asia Tbk ISX:VIVA
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Visi Media Asia Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Visi Media Asia Tbk's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=14.219/136.5387*136.5387
=14.219

Current CPI (Mar. 2026) = 136.5387.

PT Visi Media Asia Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 42.543 103.212 56.280
201609 35.613 104.142 46.691
201612 53.444 105.222 69.350
201703 40.399 106.476 51.805
201706 40.403 107.722 51.211
201709 37.001 108.020 46.770
201712 50.743 109.017 63.553
201803 37.992 110.097 47.117
201806 45.292 111.085 55.670
201809 35.643 111.135 43.791
201812 26.854 112.430 32.612
201903 31.764 112.829 38.439
201906 36.114 114.730 42.979
201909 32.873 114.905 39.062
201912 27.878 115.486 32.960
202003 27.872 116.252 32.736
202006 25.219 116.630 29.524
202009 25.272 116.397 29.645
202012 32.818 117.318 38.195
202103 26.689 117.840 30.924
202106 29.207 118.184 33.743
202109 24.472 118.262 28.254
202112 29.701 119.516 33.931
202203 28.044 120.948 31.659
202206 27.484 123.322 30.429
202209 25.163 125.298 27.420
202212 22.479 126.098 24.340
202303 19.609 126.953 21.090
202306 18.001 127.663 19.253
202309 17.440 128.151 18.581
202312 17.632 129.395 18.605
202403 21.963 130.607 22.960
202406 14.027 130.792 14.643
202409 16.262 130.361 17.033
202412 21.565 131.432 22.403
202503 16.228 131.948 16.793
202506 12.801 133.241 13.118
202509 14.329 133.819 14.620
202512 14.613 135.271 14.750
202603 14.219 136.539 14.219

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp131.72 mean?
PT Visi Media Asia Tbk (ISX:VIVA) has a Cyclically Adjusted Revenue per Share of Rp131.72 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Visi Media Asia Tbk and its competitors.
Is PT Visi Media Asia Tbk's Cyclically Adjusted Revenue per Share too high?
PT Visi Media Asia Tbk's current Cyclically Adjusted Revenue per Share is Rp131.72. Overall, PT Visi Media Asia Tbk has a GF Score™ of 52/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Visi Media Asia Tbk's Cyclically Adjusted Revenue per Share compare to NXST?
PT Visi Media Asia Tbk's Cyclically Adjusted Revenue per Share of Rp131.72 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Media - Diversified company?
A good Cyclically Adjusted Revenue per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Visi Media Asia Tbk and its competitors. PT Visi Media Asia Tbk's current Cyclically Adjusted Revenue per Share is Rp131.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Visi Media Asia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Visi Media Asia Tbk (ISX:VIVA) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp22.75, compared to a current price of Rp58.00 — trading 154.9% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp131.72. PT Visi Media Asia Tbk's overall GF Score™ is 52/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Visi Media Asia Tbk (ISX:VIVA), the current Cyclically Adjusted Revenue per Share is Rp131.72 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Visi Media Asia Tbk (ISX:VIVA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Visi Media Asia Tbk stock appears to be overvalued. The current stock price of Rp58.00 is trading 154.9% above its estimated GF Value™ of Rp22.75. GuruFocus considers PT Visi Media Asia Tbk to be Significantly Overvalued.

Key valuation signals for ISX:VIVA:

  • Cyclically Adjusted Revenue per Share: Rp131.72
  • GF Value™: Rp22.75 vs. price of Rp58.00 (154.9% above fair value)
  • GF Score™: 52/100 with 7 warning signs

No single metric tells the full story. See the ISX:VIVA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Visi Media Asia Tbk Business Description

Address Jalan. H.R. Rasuna Said, Karet Kuningan, Kav. B-1, Kuningan, 4th floor, Wisma Bakrie, Setiabudi, Jakarta, IDN, 12920
PT Visi Media Asia Tbk is an integrated, convergent media company. The company delivers news, sports, and lifestyle content through the convergence of broadcast, television, the internet, and mobile platforms. The operating segments of the company are advertisement and non-advertisement. The majority of its revenue is derived from the advertising segment. The company is also engaged in broadcasting industry services on a channel, namely tvOne programs, consisting of news, current affairs, talk shows, documentaries, and sports.
52GF Score

Get the complete analysis for ISX:VIVA

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp58.00
Price
Rp22.75
GF Value