PT Wintermar Offshore Marine Tbk (ISX:WINS) Cyclically Adjusted Revenue per Share: Rp249.56 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:WINS PT Wintermar Offshore Marine Tbk ISX:WINS
79 GF Score
Price Rp560.00
GF Value Rp577.00
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is PT Wintermar Offshore Marine Tbk Cyclically Adjusted Revenue per Share?

PT Wintermar Offshore Marine Tbk ISX:WINS +1.82% 79 Cyclically Adjusted Revenue per Share is Rp249.56 as of Jun. 2026. GuruFocus rates ISX:WINS with a GF Score™ of 79/100 and a GF Value™ of Rp577.00 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Wintermar Offshore Marine Tbk's adjusted revenue per share for the three months ended in Jun. 2026 was Rp99.082. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp249.56 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Wintermar Offshore Marine Tbk's average Cyclically Adjusted Revenue Growth Rate was 1.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -9.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -7.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT Wintermar Offshore Marine Tbk was -6.70% per year. The lowest was -9.50% per year. And the median was -9.20% per year.

As of today (2026-09-01), PT Wintermar Offshore Marine Tbk's current stock price is Rp560.00. PT Wintermar Offshore Marine Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was Rp249.56. PT Wintermar Offshore Marine Tbk's Cyclically Adjusted PS Ratio of today is 2.24.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Wintermar Offshore Marine Tbk was 2.28. The lowest was 0.24. And the median was 1.17.


PT Wintermar Offshore Marine Tbk  (ISX:WINS) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Wintermar Offshore Marine Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=560.00/249.56
=2.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Wintermar Offshore Marine Tbk was 2.28. The lowest was 0.24. And the median was 1.17.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Wintermar Offshore Marine Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Wintermar Offshore Marine Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Wintermar Offshore Marine Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Wintermar Offshore Marine Tbk Cyclically Adjusted Revenue per Share Chart

PT Wintermar Offshore Marine Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 337.80 332.45 291.12 252.92 246.44

PT Wintermar Offshore Marine Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 247.18 245.53 246.44 248.31 249.56

PT Wintermar Offshore Marine Tbk Cyclically Adjusted Revenue per Share Competitor Comparison

For the Marine Shipping subindustry, PT Wintermar Offshore Marine Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Wintermar Offshore Marine Tbk Cyclically Adjusted PS Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, PT Wintermar Offshore Marine Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Wintermar Offshore Marine Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:WINS
79GF Score
PT Wintermar Offshore Marine Tbk ISX:WINS
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Wintermar Offshore Marine Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Wintermar Offshore Marine Tbk's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=99.082/137.6954*137.6954
=99.082

Current CPI (Jun. 2026) = 137.6954.

PT Wintermar Offshore Marine Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 66.643 104.142 88.114
201612 62.029 105.222 81.172
201703 39.758 106.476 51.415
201706 42.791 107.722 54.698
201709 48.659 108.020 62.026
201712 58.289 109.017 73.623
201803 52.114 110.097 65.178
201806 50.983 111.085 63.196
201809 59.162 111.135 73.302
201812 42.409 112.430 51.939
201903 39.763 112.829 48.527
201906 46.059 114.730 55.278
201909 46.882 114.905 56.181
201912 47.917 115.486 57.132
202003 44.858 116.252 53.132
202006 29.099 116.630 34.355
202009 32.021 116.397 37.880
202012 38.573 117.318 45.273
202103 33.493 117.840 39.136
202106 30.897 118.184 35.998
202109 32.060 118.262 37.328
202112 38.400 119.516 44.241
202203 33.245 120.948 37.848
202206 46.177 123.322 51.559
202209 53.884 125.298 59.215
202212 66.685 126.098 72.818
202303 53.750 126.953 58.298
202306 50.713 127.663 54.698
202309 68.137 128.151 73.211
202312 73.225 129.395 77.922
202403 64.062 130.607 67.539
202406 71.780 130.792 75.569
202409 78.652 130.361 83.077
202412 73.240 131.432 76.731
202503 60.962 131.948 63.617
202506 74.121 133.241 76.599
202509 75.686 133.819 77.878
202512 85.405 135.271 86.936
202603 93.088 136.539 93.877
202606 99.082 137.695 99.082

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp249.56 mean?
PT Wintermar Offshore Marine Tbk (ISX:WINS) has a Cyclically Adjusted Revenue per Share of Rp249.56 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Wintermar Offshore Marine Tbk and its competitors.
Is PT Wintermar Offshore Marine Tbk's Cyclically Adjusted Revenue per Share too high?
PT Wintermar Offshore Marine Tbk's current Cyclically Adjusted Revenue per Share is Rp249.56. Overall, PT Wintermar Offshore Marine Tbk has a GF Score™ of 79/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Wintermar Offshore Marine Tbk's Cyclically Adjusted Revenue per Share compare to competitors?
PT Wintermar Offshore Marine Tbk's Cyclically Adjusted Revenue per Share of Rp249.56 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Transportation company?
A good Cyclically Adjusted Revenue per Share depends on the Transportation industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Wintermar Offshore Marine Tbk and its competitors. PT Wintermar Offshore Marine Tbk's current Cyclically Adjusted Revenue per Share is Rp249.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Wintermar Offshore Marine Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Wintermar Offshore Marine Tbk (ISX:WINS) is currently considered Fairly Valued. The stock's GF Value™ is Rp577.00, compared to a current price of Rp560.00 — trading 2.9% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp249.56. PT Wintermar Offshore Marine Tbk's overall GF Score™ is 79/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Wintermar Offshore Marine Tbk (ISX:WINS), the current Cyclically Adjusted Revenue per Share is Rp249.56 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Wintermar Offshore Marine Tbk (ISX:WINS) Overvalued in 2026?

Based on GuruFocus' analysis, PT Wintermar Offshore Marine Tbk stock appears to be undervalued. The current stock price of Rp560.00 is trading 2.9% below its estimated GF Value™ of Rp577.00. GuruFocus considers PT Wintermar Offshore Marine Tbk to be Fairly Valued.

Key valuation signals for ISX:WINS:

  • Cyclically Adjusted Revenue per Share: Rp249.56
  • GF Value™: Rp577.00 vs. price of Rp560.00 (2.9% below fair value)
  • GF Score™: 79/100 with 5 warning signs

No single metric tells the full story. See the ISX:WINS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Wintermar Offshore Marine Tbk Business Description

Other Exchanges W6O:Germany
Address Jalan Kebayoran Lama No. 155, Kota Jakarta Barat, Daerah Khusus Ibukota Jakarta, Jakarta, IDN, 11560
PT Wintermar Offshore Marine Tbk is a shipping company focused on providing offshore support vessels for the oil and gas industry. The company offers various services such as cargo supply to drillship and rig, anchor handling, offshore windfarm installation, cable laying support, air diving support, chartering and ship management, terminal tug services, etc. It owns and operates various types of vessels, such as platform supply vessels, anchor-handling tug supply vessels, oil barges, oil tankers, tugboats, etc. The company's operating segments are Owned Vessels, which derive maximum revenue, Chartered Vessels, and other Services. Geographically, it operates across Brunei, Taiwan, Vietnam, Australia, Indonesia, Singapore, Malaysia, Saudi Arabia, the UAE, India, Thailand, and other regions.
79GF Score

Get the complete analysis for ISX:WINS

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp560.00
Price
Rp577.00
GF Value