PT Wintermar Offshore Marine Tbk (ISX:WINS) Beneish M-Score: -2.54 (As of Jun. 26, 2026)


ISX:WINS PT Wintermar Offshore Marine Tbk ISX:WINS
80 GF Score
Price Rp530.00
GF Value Rp553.00
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is PT Wintermar Offshore Marine Tbk Beneish M-Score?

PT Wintermar Offshore Marine Tbk ISX:WINS +2.91% 80 Beneish M-Score is -2.54 as of Jun. 26, 2026. GuruFocus rates ISX:WINS with a GF Score™ of 80/100 and a GF Value™ of Rp553.00 (Fairly Valued). The stock has 6 warning signs investors should review. Among 966 Transportation companies, PT Wintermar Offshore Marine Tbk ranks worse than 54.24% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.54 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Wintermar Offshore Marine Tbk's Beneish M-Score or its related term are showing as below:

ISX:WINS' s Beneish M-Score Range Over the Past 10 Years
Min: -4.71   Med: -2.92   Max: 4.92
Current: -2.54

During the past 13 years, the highest Beneish M-Score of PT Wintermar Offshore Marine Tbk was 4.92. The lowest was -4.71. And the median was -2.92.


PT Wintermar Offshore Marine Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Wintermar Offshore Marine Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Wintermar Offshore Marine Tbk Beneish M-Score Chart

PT Wintermar Offshore Marine Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.85 -2.42 -2.91 -2.70 -2.97

PT Wintermar Offshore Marine Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.92 -3.07 -3.10 -2.97 -2.54

PT Wintermar Offshore Marine Tbk Beneish M-Score Competitor Comparison

For the Marine Shipping subindustry, PT Wintermar Offshore Marine Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Wintermar Offshore Marine Tbk Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, PT Wintermar Offshore Marine Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Wintermar Offshore Marine Tbk's Beneish M-Score falls into.


ISX:WINS
80GF Score
PT Wintermar Offshore Marine Tbk ISX:WINS
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Wintermar Offshore Marine Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Wintermar Offshore Marine Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0383+0.528 * 0.7833+0.404 * 1.0827+0.892 * 1.1512+0.115 * 1.1463
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.988+4.679 * -0.048161-0.327 * 0.8232
=-2.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp472,583 Mil.
Revenue was 418764.496 + 381741.116 + 356956.55 + 327944.249 = Rp1,485,406 Mil.
Gross Profit was 224567.878 + 174973.728 + 134871.896 + 122237.027 = Rp656,651 Mil.
Total Current Assets was Rp1,653,151 Mil.
Total Assets was Rp4,817,671 Mil.
Property, Plant and Equipment(Net PPE) was Rp2,516,582 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp4,445 Mil.
Selling, General, & Admin. Expense(SGA) was Rp36,467 Mil.
Total Current Liabilities was Rp315,123 Mil.
Long-Term Debt & Capital Lease Obligation was Rp497,740 Mil.
Net Income was 81751.85 + 180503.787 + 41154.913 + 83078.775 = Rp386,489 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 102168.65 + 245210.485 + 237651.875 + 33482.671 = Rp618,514 Mil.
Total Receivables was Rp395,397 Mil.
Revenue was 275669.783 + 334314.725 + 355790.301 + 324590.731 = Rp1,290,366 Mil.
Gross Profit was 108380.599 + 128078.075 + 122883.151 + 87453.229 = Rp446,795 Mil.
Total Current Assets was Rp1,232,601 Mil.
Total Assets was Rp4,092,343 Mil.
Property, Plant and Equipment(Net PPE) was Rp2,351,403 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp4,762 Mil.
Selling, General, & Admin. Expense(SGA) was Rp32,061 Mil.
Total Current Liabilities was Rp371,518 Mil.
Long-Term Debt & Capital Lease Obligation was Rp467,250 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(472582.912 / 1485406.411) / (395397.324 / 1290365.54)
=0.318151 / 0.306423
=1.0383

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(446795.054 / 1290365.54) / (656650.529 / 1485406.411)
=0.346255 / 0.442068
=0.7833

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1653151.399 + 2516582.302) / 4817670.86) / (1 - (1232600.805 + 2351402.805) / 4092343.366)
=0.134492 / 0.124217
=1.0827

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1485406.411 / 1290365.54
=1.1512

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(4761.877 / (4761.877 + 2351402.805)) / (4445.361 / (4445.361 + 2516582.302))
=0.002021 / 0.001763
=1.1463

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(36467.2 / 1485406.411) / (32061.455 / 1290365.54)
=0.02455 / 0.024847
=0.988

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((497739.931 + 315122.992) / 4817670.86) / ((467250.318 + 371517.691) / 4092343.366)
=0.168725 / 0.20496
=0.8232

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(386489.325 - 0 - 618513.681) / 4817670.86
=-0.048161

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Wintermar Offshore Marine Tbk has a M-score of -2.54 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.54 mean?
PT Wintermar Offshore Marine Tbk (ISX:WINS) has a Beneish M-Score of -2.54 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Wintermar Offshore Marine Tbk and its competitors. According to the industry distribution chart, PT Wintermar Offshore Marine Tbk ranks #524 out of 966 companies in the Transportation industry, placing it in the top 54.2%.
Is PT Wintermar Offshore Marine Tbk's Beneish M-Score too high?
PT Wintermar Offshore Marine Tbk's current Beneish M-Score is -2.54. Based on the distribution chart, PT Wintermar Offshore Marine Tbk ranks #524 out of 966 companies in the Transportation industry, which is below the industry midpoint. Overall, PT Wintermar Offshore Marine Tbk has a GF Score™ of 80/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Wintermar Offshore Marine Tbk's Beneish M-Score compare to competitors?
According to the Transportation industry distribution chart, PT Wintermar Offshore Marine Tbk ranks #524 out of 966 companies for Beneish M-Score. This places PT Wintermar Offshore Marine Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Wintermar Offshore Marine Tbk and its competitors. PT Wintermar Offshore Marine Tbk's current Beneish M-Score is -2.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Wintermar Offshore Marine Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Wintermar Offshore Marine Tbk (ISX:WINS) is currently considered Fairly Valued. The stock's GF Value™ is Rp553.00, compared to a current price of Rp530.00 — trading 4.2% below its estimated fair value. The current Beneish M-Score is -2.54. PT Wintermar Offshore Marine Tbk's overall GF Score™ is 80/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Wintermar Offshore Marine Tbk (ISX:WINS), the current Beneish M-Score is -2.54 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Wintermar Offshore Marine Tbk (ISX:WINS) Overvalued in 2026?

Based on GuruFocus' analysis, PT Wintermar Offshore Marine Tbk stock appears to be undervalued. The current stock price of Rp530.00 is trading 4.2% below its estimated GF Value™ of Rp553.00. GuruFocus considers PT Wintermar Offshore Marine Tbk to be Fairly Valued.

Key valuation signals for ISX:WINS:

  • Beneish M-Score: -2.54
  • GF Value™: Rp553.00 vs. price of Rp530.00 (4.2% below fair value)
  • GF Score™: 80/100 with 6 warning signs

No single metric tells the full story. See the ISX:WINS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Wintermar Offshore Marine Tbk Business Description

Other Exchanges W6O:Germany
Address Jalan Kebayoran Lama No. 155, Kota Jakarta Barat, Daerah Khusus Ibukota Jakarta, Jakarta, IDN, 11560
PT Wintermar Offshore Marine Tbk is a shipping company focused on providing offshore support vessels for the oil and gas industry. The company offers various services such as cargo supply to drillship and rig, anchor handling, offshore windfarm installation, cable laying support, air diving support, chartering and ship management, terminal tug services, etc. It owns and operates various types of vessels, such as platform supply vessels, anchor-handling tug supply vessels, oil barges, oil tankers, tugboats, etc. The company's operating segments are Owned Vessels, which derive maximum revenue, Chartered Vessels, and other Services. Geographically, it operates across Brunei, Taiwan, Vietnam, Australia, Indonesia, Singapore, Malaysia, Saudi Arabia, the UAE, India, Thailand, and other regions.
80GF Score

Get the complete analysis for ISX:WINS

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp530.00
Price
Rp553.00
GF Value