SCOR SE (LTS:0IT3) Cyclically Adjusted Revenue per Share: €94.34 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0IT3 SCOR SE LTS:0IT3
59 GF Score
Price €32.75
GF Value €25.82
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is SCOR SE Cyclically Adjusted Revenue per Share?

SCOR SE LTS:0IT3 -0.37% 59 Cyclically Adjusted Revenue per Share is €94.34 as of Jun. 2026. GuruFocus rates LTS:0IT3 with a GF Score™ of 59/100 and a GF Value™ of €25.82 (Modestly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

SCOR SE's adjusted revenue per share for the three months ended in Jun. 2026 was €21.391. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €94.34 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-09-16), SCOR SE's current stock price is €32.75. SCOR SE's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was €94.34. SCOR SE's Cyclically Adjusted PS Ratio of today is 0.35.


SCOR SE  (LTS:0IT3) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

SCOR SE's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=32.75/94.343
=0.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


SCOR SE Cyclically Adjusted Revenue per Share Related Terms


SCOR SE Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for SCOR SE's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SCOR SE Cyclically Adjusted Revenue per Share Chart

SCOR SE Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 71.73 79.48 85.54 89.18 90.73

SCOR SE Quarterly Data
Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Mar24 Jun24 Dec24 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 94.59 94.18 92.22 93.57 94.34

LTS:0IT3 vs RGA, EG, RNR: Cyclically Adjusted Revenue per Share Comparison

For the Insurance - Reinsurance subindustry, SCOR SE's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SCOR SE Cyclically Adjusted PS Ratio vs Insurance Industry

For the Insurance industry and Financial Services sector, SCOR SE's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where SCOR SE's Cyclically Adjusted PS Ratio falls into.


LTS:0IT3
59GF Score
SCOR SE LTS:0IT3
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SCOR SE Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SCOR SE's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=21.391/123.5000*123.5000
=21.391

Current CPI (Jun. 2026) = 123.5000.

SCOR SE Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
200509 8.038 88.480 11.219
200512 7.918 88.390 11.063
200603 6.638 88.890 9.223
200606 8.426 89.650 11.607
200612 9.172 89.710 12.627
200712 8.698 92.030 11.672
200812 0.000 92.950 0.000
200912 0.000 93.800 0.000
201206 12.387 98.780 15.487
201212 12.190 99.100 15.191
201306 13.208 99.700 16.361
201312 13.688 99.800 16.939
201406 14.090 100.180 17.370
201412 15.148 99.860 18.734
201506 32.704 100.440 40.213
201512 34.110 100.040 42.109
201606 17.934 100.630 22.010
201612 18.598 100.650 22.820
201706 19.244 101.320 23.457
201712 19.176 101.850 23.252
201806 19.157 103.370 22.888
201812 20.408 103.470 24.359
201906 20.171 104.580 23.820
201912 20.104 104.980 23.651
202006 20.531 104.790 24.197
202012 20.326 104.960 23.916
202106 17.409 106.340 20.218
202112 20.666 107.850 23.665
202206 22.226 112.550 24.388
202212 22.264 114.160 24.086
202306 23.061 117.650 24.208
202312 22.767 118.390 23.750
202403 24.323 119.470 25.143
202406 23.864 120.200 24.519
202412 23.272 119.950 23.961
202506 22.812 121.360 23.214
202509 22.121 120.950 22.587
202512 22.068 120.890 22.544
202603 22.767 122.410 22.970
202606 21.391 123.500 21.391

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €94.34 mean?
SCOR SE (LTS:0IT3) has a Cyclically Adjusted Revenue per Share of €94.34 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on SCOR SE and its competitors.
Is SCOR SE's Cyclically Adjusted Revenue per Share too high?
SCOR SE's current Cyclically Adjusted Revenue per Share is €94.34. Overall, SCOR SE has a GF Score™ of 59/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does SCOR SE's Cyclically Adjusted Revenue per Share compare to RGA and EG?
SCOR SE's Cyclically Adjusted Revenue per Share of €94.34 can be compared against companies in the Insurance industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Insurance company?
A good Cyclically Adjusted Revenue per Share depends on the Insurance industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on SCOR SE and its competitors. SCOR SE's current Cyclically Adjusted Revenue per Share is €94.34. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SCOR SE stock overvalued right now?
Based on GuruFocus' analysis, SCOR SE (LTS:0IT3) is currently considered Modestly Overvalued. The stock's GF Value™ is €25.82, compared to a current price of €32.75 — trading 26.8% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €94.34. SCOR SE's overall GF Score™ is 59/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For SCOR SE (LTS:0IT3), the current Cyclically Adjusted Revenue per Share is €94.34 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SCOR SE (LTS:0IT3) Overvalued in 2026?

Based on GuruFocus' analysis, SCOR SE stock appears to be overvalued. The current stock price of €32.75 is trading 26.8% above its estimated GF Value™ of €25.82. GuruFocus considers SCOR SE to be Modestly Overvalued.

Key valuation signals for LTS:0IT3:

  • Cyclically Adjusted Revenue per Share: €94.34
  • GF Value™: €25.82 vs. price of €32.75 (26.8% above fair value)
  • GF Score™: 59/100 with 2 warning signs

No single metric tells the full story. See the LTS:0IT3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SCOR SE Business Description

Address 5, avenue Kleber, Paris, FRA, 75116
Scor is the world's sixth-largest reinsurer, selling nonlife and life reinsurance. Scor Global Life insures life, health, and annuities. This means in its co-insurance agreements Scor shares in premiums and claims of life insurance contracts that have been sold by a primary insurer. In its excess of loss agreements, Scor reimburses a primary insurer for claims that are filed above an agreed amount. Scor also sells property and casualty reinsurance in coinsurance and excess of loss. Historically, Scor has been better in specialist lines and not as good in lines where there is a large potential for loss.
59GF Score

Get the complete analysis for LTS:0IT3

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€32.75
Price
€25.82
GF Value