Rockwool AS (LTS:0M09) Cyclically Adjusted Revenue per Share: kr122.99 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0M09 Rockwool AS LTS:0M09
77 GF Score
Price kr220.00
GF Value kr241.56
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Rockwool AS Cyclically Adjusted Revenue per Share?

Rockwool AS LTS:0M09 +1.62% 77 Cyclically Adjusted Revenue per Share is kr122.99 as of Jun. 2026. GuruFocus rates LTS:0M09 with a GF Score™ of 77/100 and a GF Value™ of kr241.56 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Rockwool AS's adjusted revenue per share for the three months ended in Jun. 2026 was kr32.160. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is kr122.99 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Rockwool AS's average Cyclically Adjusted Revenue Growth Rate was 5.60% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 4.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 6.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Rockwool AS was 9.60% per year. The lowest was 4.00% per year. And the median was 7.30% per year.

As of today (2026-08-26), Rockwool AS's current stock price is kr220.00. Rockwool AS's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was kr122.99. Rockwool AS's Cyclically Adjusted PS Ratio of today is 1.79.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Rockwool AS was 3.45. The lowest was 1.14. And the median was 2.07.


Rockwool AS  (LTS:0M09) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Rockwool AS's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=220.00/122.99
=1.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Rockwool AS was 3.45. The lowest was 1.14. And the median was 2.07.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Rockwool AS Cyclically Adjusted Revenue per Share Related Terms


Rockwool AS Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Rockwool AS's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rockwool AS Cyclically Adjusted Revenue per Share Chart

Rockwool AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 91.55 104.72 107.40 112.53 117.92

Rockwool AS Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 115.01 116.96 117.92 119.54 122.99

LTS:0M09 vs TT, JCI, CARR: Cyclically Adjusted Revenue per Share Comparison

For the Building Products & Equipment subindustry, Rockwool AS's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rockwool AS Cyclically Adjusted PS Ratio vs Construction Industry

For the Construction industry and Industrials sector, Rockwool AS's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Rockwool AS's Cyclically Adjusted PS Ratio falls into.


LTS:0M09
77GF Score
Rockwool AS LTS:0M09
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Rockwool AS Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Rockwool AS's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=32.16/122.9700*122.9700
=32.160

Current CPI (Jun. 2026) = 122.9700.

Rockwool AS Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 19.876 100.200 24.393
201612 20.146 100.300 24.699
201703 18.454 101.200 22.424
201706 19.625 101.200 23.847
201709 20.468 101.800 24.724
201712 22.562 101.300 27.388
201803 20.792 101.700 25.141
201806 22.330 102.300 26.842
201809 23.097 102.400 27.737
201812 24.779 102.100 29.844
201903 21.825 102.900 26.082
201906 23.663 102.900 28.278
201909 23.957 102.900 28.630
201912 24.348 102.900 29.097
202003 22.267 103.300 26.507
202006 19.563 103.200 23.311
202009 22.652 103.500 26.913
202012 24.525 103.400 29.167
202103 22.754 104.300 26.827
202106 26.863 105.000 31.460
202109 27.757 105.800 32.262
202112 28.857 106.600 33.288
202203 31.631 109.900 35.393
202206 35.438 113.600 38.361
202209 35.079 116.400 37.059
202212 32.473 115.900 34.454
202303 29.751 117.300 31.189
202306 31.459 116.400 33.235
202309 31.508 117.400 33.003
202312 32.036 116.700 33.757
202403 31.864 118.400 33.094
202406 37.160 118.500 38.562
202409 32.225 118.900 33.328
202412 34.007 118.900 35.171
202503 29.128 120.200 29.799
202506 33.461 120.700 34.090
202509 35.348 121.600 35.746
202512 35.826 121.200 36.349
202603 31.867 121.680 32.205
202606 32.160 122.970 32.160

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of kr122.99 mean?
Rockwool AS (LTS:0M09) has a Cyclically Adjusted Revenue per Share of kr122.99 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Rockwool AS and its competitors.
Is Rockwool AS's Cyclically Adjusted Revenue per Share too high?
Rockwool AS's current Cyclically Adjusted Revenue per Share is kr122.99. Overall, Rockwool AS has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Rockwool AS's Cyclically Adjusted Revenue per Share compare to TT and JCI?
Rockwool AS's Cyclically Adjusted Revenue per Share of kr122.99 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Construction company?
A good Cyclically Adjusted Revenue per Share depends on the Construction industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Rockwool AS and its competitors. Rockwool AS's current Cyclically Adjusted Revenue per Share is kr122.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rockwool AS stock overvalued right now?
Based on GuruFocus' analysis, Rockwool AS (LTS:0M09) is currently considered Fairly Valued. The stock's GF Value™ is kr241.56, compared to a current price of kr220.00 — trading 8.9% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is kr122.99. Rockwool AS's overall GF Score™ is 77/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Rockwool AS (LTS:0M09), the current Cyclically Adjusted Revenue per Share is kr122.99 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Rockwool AS (LTS:0M09) Overvalued in 2026?

Based on GuruFocus' analysis, Rockwool AS stock appears to be undervalued. The current stock price of kr220.00 is trading 8.9% below its estimated GF Value™ of kr241.56. GuruFocus considers Rockwool AS to be Fairly Valued.

Key valuation signals for LTS:0M09:

  • Cyclically Adjusted Revenue per Share: kr122.99
  • GF Value™: kr241.56 vs. price of kr220.00 (8.9% below fair value)
  • GF Score™: 77/100 with 1 warning sign

No single metric tells the full story. See the LTS:0M09 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Rockwool AS Business Description

Address Hovedgaden 584, Hedehusene, DNK, 2640
Rockwool AS manufactures and sells building materials, including insulation and roofing systems. The company organizes itself into two segments based on the product: Insulation and Systems. The Insulation segment, sells building, industrial, and technical insulation and external thermal insulation wall systems to the construction industry. The Systems business sells acoustic ceilings and wall systems, external cladding systems, horticultural substrate solutions, engineered fiber solutions, and noise and vibration control to the construction and automotive industries. The majority of revenue is from the Insulation Segment. The majority of sales come from Europe.
77GF Score

Get the complete analysis for LTS:0M09

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr220.00
Price
kr241.56
GF Value