Det Ostasiatiske Kompagni AS (LTS:0NEZ) Cyclically Adjusted Revenue per Share: kr67,115.08 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0NEZ Det Ostasiatiske Kompagni AS LTS:0NEZ
49 GF Score
Price kr10,600.00
GF Value kr14,261.37
! 2 Warning Signs
View Full Analysis

What is Det Ostasiatiske Kompagni AS Cyclically Adjusted Revenue per Share?

Det Ostasiatiske Kompagni AS LTS:0NEZ 49 Cyclically Adjusted Revenue per Share is kr67,115.08 as of Dec. 2025. GuruFocus rates LTS:0NEZ with a GF Score™ of 49/100 and a GF Value™ of kr14,261.37. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Det Ostasiatiske Kompagni AS's adjusted revenue per share data for the fiscal year that ended in Dec. 2025 was kr100.000. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is kr67,115.08 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Det Ostasiatiske Kompagni AS's average Cyclically Adjusted Revenue Growth Rate was -37.90% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -27.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -22.70% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was -17.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Det Ostasiatiske Kompagni AS was 1.40% per year. The lowest was -27.70% per year. And the median was -16.30% per year.

As of today (2026-08-03), Det Ostasiatiske Kompagni AS's current stock price is kr 10600.00. Det Ostasiatiske Kompagni AS's Cyclically Adjusted Revenue per Share for the fiscal year that ended in Dec. 2025 was kr67,115.08. Det Ostasiatiske Kompagni AS's Cyclically Adjusted PS Ratio of today is 0.16.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Det Ostasiatiske Kompagni AS was 0.23. The lowest was 0.01. And the median was 0.10.


Det Ostasiatiske Kompagni AS  (LTS:0NEZ) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Det Ostasiatiske Kompagni AS's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=10600.00/67115.08
=0.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Det Ostasiatiske Kompagni AS was 0.23. The lowest was 0.01. And the median was 0.10.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Det Ostasiatiske Kompagni AS Cyclically Adjusted Revenue per Share Related Terms


Det Ostasiatiske Kompagni AS Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Det Ostasiatiske Kompagni AS's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Det Ostasiatiske Kompagni AS Cyclically Adjusted Revenue per Share Chart

Det Ostasiatiske Kompagni AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 549,145.07 491,702.32 407,737.50 73,622.67 67,115.08

Det Ostasiatiske Kompagni AS Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 407,737.50 0.00 73,622.67 0.00 67,115.08

LTS:0NEZ vs BLK, BX, KKR: Cyclically Adjusted Revenue per Share Comparison

For the Asset Management subindustry, Det Ostasiatiske Kompagni AS's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Det Ostasiatiske Kompagni AS Cyclically Adjusted PS Ratio vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Det Ostasiatiske Kompagni AS's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Det Ostasiatiske Kompagni AS's Cyclically Adjusted PS Ratio falls into.


LTS:0NEZ
49GF Score
Det Ostasiatiske Kompagni AS LTS:0NEZ
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Det Ostasiatiske Kompagni AS Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Det Ostasiatiske Kompagni AS's adjusted Revenue per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_RevenuePerShare=Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=100/121.2000*121.2000
=100.000

Current CPI (Dec. 2025) = 121.2000.

Det Ostasiatiske Kompagni AS Annual Data

Revenue per Share CPI Adj_RevenuePerShare
201612 209,782.917 100.300 253,496.406
201712 154,290.000 101.300 184,599.684
201812 373.333 102.100 443.173
201912 583.333 102.900 687.074
202012 263.636 103.400 309.020
202112 70.000 106.600 79.587
202212 150.000 115.900 156.859
202312 100.000 116.700 103.856
202412 70.000 118.900 71.354
202512 100.000 121.200 100.000

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of kr67,115.08 mean?
Det Ostasiatiske Kompagni AS (LTS:0NEZ) has a Cyclically Adjusted Revenue per Share of kr67,115.08 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Det Ostasiatiske Kompagni AS and its competitors.
Is Det Ostasiatiske Kompagni AS's Cyclically Adjusted Revenue per Share too high?
Det Ostasiatiske Kompagni AS's current Cyclically Adjusted Revenue per Share is kr67,115.08. Overall, Det Ostasiatiske Kompagni AS has a GF Score™ of 49/100, reflecting its overall financial health beyond just this single metric.
How does Det Ostasiatiske Kompagni AS's Cyclically Adjusted Revenue per Share compare to BLK and BX?
Det Ostasiatiske Kompagni AS's Cyclically Adjusted Revenue per Share of kr67,115.08 can be compared against companies in the Asset Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Asset Management company?
A good Cyclically Adjusted Revenue per Share depends on the Asset Management industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Det Ostasiatiske Kompagni AS and its competitors. Det Ostasiatiske Kompagni AS's current Cyclically Adjusted Revenue per Share is kr67,115.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Det Ostasiatiske Kompagni AS stock overvalued right now?
Det Ostasiatiske Kompagni AS (LTS:0NEZ) has a current Cyclically Adjusted Revenue per Share of kr67,115.08. The stock's GF Value™ is kr14,261.37, compared to a current price of kr10,600.00 — trading 25.7% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is kr67,115.08. Det Ostasiatiske Kompagni AS's overall GF Score™ is 49/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Det Ostasiatiske Kompagni AS (LTS:0NEZ), the current Cyclically Adjusted Revenue per Share is kr67,115.08 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Det Ostasiatiske Kompagni AS (LTS:0NEZ) Overvalued in 2026?

Based on GuruFocus' analysis, Det Ostasiatiske Kompagni AS stock appears to be undervalued. The current stock price of kr10,600.00 is trading 25.7% below its estimated GF Value™ of kr14,261.37.

Key valuation signals for LTS:0NEZ:

  • Cyclically Adjusted Revenue per Share: kr67,115.08
  • GF Value™: kr14,261.37 vs. price of kr10,600.00 (25.7% below fair value)
  • GF Score™: 49/100 with 2 warning signs

No single metric tells the full story. See the LTS:0NEZ stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Det Ostasiatiske Kompagni AS Business Description

Other Exchanges OKEAC:Denmark
Address 20 Indiakaj, East Asiatic House, Copenhagen, DNK, DK-2100
Det Ostasiatiske Kompagni AS formerly EAC Invest A/S operates as an investment company, with the objective of maximizing the value of remaining investments for the shareholders.
49GF Score

Get the complete analysis for LTS:0NEZ

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr10,600.00
Price
kr14,261.37
GF Value