Pandora AS (LTS:0NQC) Cyclically Adjusted Revenue per Share: kr (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0NQC Pandora AS LTS:0NQC
77 GF Score
Price kr790.60
GF Value kr1,203.74
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Pandora AS Cyclically Adjusted Revenue per Share?

Pandora AS LTS:0NQC -2.09% 77 Cyclically Adjusted Revenue per Share is kr as of Jun. 2026. GuruFocus rates LTS:0NQC with a GF Score™ of 77/100 and a GF Value™ of kr1,203.74 (Significantly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Pandora AS's adjusted revenue per share for the three months ended in Jun. 2026 was kr102.275. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is kr for the trailing ten years ended in Jun. 2026.

During the past 12 months, Pandora AS's average Cyclically Adjusted Revenue Growth Rate was 10.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 12.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 15.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Pandora AS was 16.60% per year. The lowest was 12.60% per year. And the median was 16.10% per year.

As of today (2026-09-20), Pandora AS's current stock price is kr790.60. Pandora AS's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was kr. Pandora AS's Cyclically Adjusted PS Ratio of today is .

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Pandora AS was 5.87. The lowest was 1.50. And the median was 3.14.


Pandora AS  (LTS:0NQC) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Pandora AS was 5.87. The lowest was 1.50. And the median was 3.14.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Pandora AS Cyclically Adjusted Revenue per Share Related Terms


Pandora AS Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Pandora AS's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pandora AS Cyclically Adjusted Revenue per Share Chart

Pandora AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Pandora AS Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

LTS:0NQC vs TPR, SIG: Cyclically Adjusted Revenue per Share Comparison

For the Luxury Goods subindustry, Pandora AS's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pandora AS Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Pandora AS's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Pandora AS's Cyclically Adjusted PS Ratio falls into.


LTS:0NQC
77GF Score
Pandora AS LTS:0NQC
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pandora AS Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pandora AS's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=102.275/122.9500*122.9500
=102.275

Current CPI (Jun. 2026) = 122.9500.

Pandora AS Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 40.376 100.200 49.543
201612 58.040 100.300 71.147
201703 45.866 101.200 55.724
201706 43.183 101.200 52.464
201709 47.170 101.800 56.970
201712 68.763 101.300 83.459
201803 46.340 101.700 56.023
201806 44.313 102.300 53.258
201809 46.624 102.400 55.981
201812 74.686 102.100 89.938
201903 47.004 102.900 56.163
201906 47.287 102.900 56.501
201909 47.898 102.900 57.231
201912 85.613 102.900 102.295
202003 44.894 103.300 53.434
202006 28.847 103.200 34.368
202009 40.822 103.500 48.493
202012 79.166 103.400 94.134
202103 45.143 104.300 53.215
202106 51.446 105.000 60.241
202109 47.433 105.800 55.122
202112 90.563 106.600 104.453
202203 59.463 109.900 66.524
202206 59.335 113.600 64.219
202209 55.928 116.400 59.075
202212 105.697 115.900 112.126
202303 65.440 117.300 68.592
202306 66.667 116.400 70.418
202309 67.217 117.400 70.395
202312 126.590 116.700 133.370
202403 83.129 118.400 86.324
202406 90.028 118.500 93.409
202409 81.146 118.900 83.910
202412 148.150 118.900 153.196
202503 93.215 120.200 95.348
202506 93.316 120.700 95.056
202509 82.685 121.600 83.603
202512 153.584 121.180 155.827
202603 95.315 121.670 96.318
202606 102.275 122.950 102.275

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of kr mean?
Pandora AS (LTS:0NQC) has a Cyclically Adjusted Revenue per Share of kr as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Pandora AS and its competitors.
Is Pandora AS's Cyclically Adjusted Revenue per Share too high?
Pandora AS's current Cyclically Adjusted Revenue per Share is kr. Overall, Pandora AS has a GF Score™ of 77/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Pandora AS's Cyclically Adjusted Revenue per Share compare to TPR and SIG?
Pandora AS's Cyclically Adjusted Revenue per Share of kr can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Pandora AS and its competitors. Pandora AS's current Cyclically Adjusted Revenue per Share is kr. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pandora AS stock overvalued right now?
Based on GuruFocus' analysis, Pandora AS (LTS:0NQC) is currently considered Significantly Undervalued. The stock's GF Value™ is kr1,203.74, compared to a current price of kr790.60 — trading 34.3% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is kr. Pandora AS's overall GF Score™ is 77/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Pandora AS (LTS:0NQC), the current Cyclically Adjusted Revenue per Share is kr as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pandora AS (LTS:0NQC) Overvalued in 2026?

Based on GuruFocus' analysis, Pandora AS stock appears to be undervalued. The current stock price of kr790.60 is trading 34.3% below its estimated GF Value™ of kr1,203.74. GuruFocus considers Pandora AS to be Significantly Undervalued.

Key valuation signals for LTS:0NQC:

  • Cyclically Adjusted Revenue per Share: kr
  • GF Value™: kr1,203.74 vs. price of kr790.60 (34.3% below fair value)
  • GF Score™: 77/100 with 3 warning signs

No single metric tells the full story. See the LTS:0NQC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pandora AS Business Description

Address Havneholmen 17-19, Copenhagen, DNK, DK-1561
Pandora is a premium jewelry brand and the market leader in the charm bracelet category. The company was established in the 1980s in Denmark and since then has expanded globally. Pandora has over 2,700 concept stores globally (2,000 owned and operated, and the remainder run by its franchise partners) as well as multibrand locations and stores-in-stores. Pandora owned retail accounts for over 80% and wholesale for the remainder. Charms and bracelets account for almost three-fourths of its sales. The firm produces mostly internally in two jewelry-crafting facilities in Thailand.
77GF Score

Get the complete analysis for LTS:0NQC

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr790.60
Price
kr1,203.74
GF Value